GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Blyth Inc (NYSE:BTH) » Definitions » Piotroski F-Score

Blyth (BTH) Piotroski F-Score : 0 (As of May. 06, 2024)


View and export this data going back to . Start your Free Trial

What is Blyth Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Blyth has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Blyth's Piotroski F-Score or its related term are showing as below:


Blyth Piotroski F-Score Historical Data

The historical data trend for Blyth's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Blyth Piotroski F-Score Chart

Blyth Annual Data
Trend Jan05 Jan06 Jan07 Jan08 Jan09 Jan10 Jan11 Dec12 Dec13 Dec14
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 8.00 7.00 5.00 4.00

Blyth Quarterly Data
Jul10 Oct10 Jan11 Apr11 Jul11 Oct11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 4.00 4.00 4.00 4.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun15) TTM:Last Year (Jun14) TTM:
Net Income was 106.173 + -12.211 + -12.468 + -8.831 = $72.7 Mil.
Cash Flow from Operations was -11.99 + 42.209 + -23.788 + -12.308 = $-5.9 Mil.
Revenue was 90.752 + 176.796 + 103.726 + 87.989 = $459.3 Mil.
Gross Profit was 53.495 + 115.436 + 58.536 + 51.864 = $279.3 Mil.
Average Total Assets from the begining of this year (Jun14)
to the end of this year (Jun15) was
(335.599 + 282.686 + 287.353 + 241.556 + 239.238) / 5 = $277.2864 Mil.
Total Assets at the begining of this year (Jun14) was $335.6 Mil.
Long-Term Debt & Capital Lease Obligation was $38.7 Mil.
Total Current Assets was $147.0 Mil.
Total Current Liabilities was $69.4 Mil.
Net Income was -8.47 + 9.665 + -2.762 + -4.44 = $-6.0 Mil.

Revenue was 97.029 + 198.238 + 118.239 + 104.233 = $517.7 Mil.
Gross Profit was 56.281 + 132.039 + 74.382 + 63.926 = $326.6 Mil.
Average Total Assets from the begining of last year (Jun13)
to the end of last year (Jun14) was
(428.564 + 353.376 + 366.841 + 355.251 + 335.599) / 5 = $367.9262 Mil.
Total Assets at the begining of last year (Jun13) was $428.6 Mil.
Long-Term Debt & Capital Lease Obligation was $54.9 Mil.
Total Current Assets was $218.2 Mil.
Total Current Liabilities was $82.8 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Blyth's current Net Income (TTM) was 72.7. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Blyth's current Cash Flow from Operations (TTM) was -5.9. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jun14)
=72.663/335.599
=0.21651733

ROA (Last Year)=Net Income/Total Assets (Jun13)
=-6.007/428.564
=-0.01401658

Blyth's return on assets of this year was 0.21651733. Blyth's return on assets of last year was -0.01401658. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Blyth's current Net Income (TTM) was 72.7. Blyth's current Cash Flow from Operations (TTM) was -5.9. ==> -5.9 <= 72.7 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jun15)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun14 to Jun15
=38.669/277.2864
=0.13945509

Gearing (Last Year: Jun14)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jun13 to Jun14
=54.885/367.9262
=0.14917394

Blyth's gearing of this year was 0.13945509. Blyth's gearing of last year was 0.14917394. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jun15)=Total Current Assets/Total Current Liabilities
=147.017/69.351
=2.11989733

Current Ratio (Last Year: Jun14)=Total Current Assets/Total Current Liabilities
=218.169/82.755
=2.63632409

Blyth's current ratio of this year was 2.11989733. Blyth's current ratio of last year was 2.63632409. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Blyth's number of shares in issue this year was 16.193. Blyth's number of shares in issue last year was 16.111. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=279.331/459.263
=0.60821577

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=326.628/517.739
=0.63087386

Blyth's gross margin of this year was 0.60821577. Blyth's gross margin of last year was 0.63087386. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jun14)
=459.263/335.599
=1.36848739

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jun13)
=517.739/428.564
=1.20807861

Blyth's asset turnover of this year was 1.36848739. Blyth's asset turnover of last year was 1.20807861. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+1+0+1+0+0+0+1
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Blyth has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Blyth  (NYSE:BTH) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Blyth Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Blyth's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Blyth (BTH) Business Description

Traded in Other Exchanges
N/A
Address
Blyth Inc was incorporated on September 9, 1977. The Company is a multi-channel company focused on the direct to consumer market. The Company designs and markets home fragrance products and decorative accessories, as well as weight management products, nutritional supplements and energy drinks. Its products include decorative and functional household products such as candles, accessories, seasonal decorations, household convenience items and personalized gifts; nutritional supplements such as meal replacement shakes, vitamins and energy mixes; as well as products for the foodservice trade. Its products can be found throughout North America, Europe and Australia. The Company has three business segments the Health and Wellness segment, the Candles and Home Decor segment and the Catalog and Internet segment. Within the Health and Wellness segment, it operates ViSalus, which is sells meal replacement shakes, nutritional supplements, nutritional cookies and energy drinks. Products in this segment are sold through networks of independent sales promoters in the United States and Canada. Within the Candles and Home Decor segment, it designs, manufactures or sources, markets and distributes a line of products including scented candles, candle-related accessories and other fragranced products under the PartyLite brand. PartyLite also offers gourmet foods under the Two Sisters Gourmet by PartyLite brand name. Products in this segment are sold through networks of independent sales consultants. PartyLite brand products are sold in North America, Europe and Australia. Within the Catalog and Internet segment, it designs, sources and markets household convenience items, holiday cards, personalized gifts, kitchen accessories, premium photo albums and frames. These products are sold directly to consumers under the Miles Kimball, Walter Drake, Easy Comforts, As we Change and Exposures brands. These products are sold in North America. Competition in the Candles and Home Decor segment includes companies selling candles manufactured at lower costs through direct selling and retail channels. Competition in the Health and Wellness segment includes companies selling competitive nutritional supplements and weight-loss management products through direct selling and retail channels. In the Health and Wellness and the Candles and Home Decor segments it competes for consultants or promoters with other direct selling companies, both those that sell similar products and those that sell other types of products. The Companys direct selling and network marketing programs are subject to federal and state regulations administered by the FTC and various state agencies as well as regulations in foreign markets administered by foreign agencies.
Executives
Ilan Kaufthal director 143 E LINDEN AVE, ENGLEWOOD NJ 07631
Tc Group Cayman Investment Holdings, L.p. 10 percent owner C/O WALKERS CORPORATE SERVICES LIMITED, 190 ELGIN AVENUE, GEORGE TOWN, GRAND CAYMAN E9 KY1-9001
Carlyle Group Inc. 10 percent owner C/O THE CARLYLE GROUP, 1001 PENNSYLVANIA AVENUE, N.W., WASHINGTON DC 20004
Carlyle Group Management L.l.c. 10 percent owner C/O THE CARLYLE GROUP L.P., 1001 PENNSYLVANIA AVENUE, NW, WASHINGTON DC 20004-2505
Carlyle Holdings Ii Gp L.l.c. 10 percent owner C/O THE CARLYLE GROUP L.P., 1001 PENNSYLVANIA AVENUE, NW, WASHINGTON DC 20004-2505
Carlyle Holdings Ii L.l.c. 10 percent owner C/O THE CARLYLE GROUP L.P., 1001 PENNSYLVANIA AVENUE, NW, WASHINGTON DC 20004-2505
Tc Group Cayman Investment Holdings Sub L.p. 10 percent owner C/O WALKER CORPORATE SERVICES LIMITED, 190 ELGIN AVENUE, GEORGE TOWN, GRAND CAYMAN E9 KY1-9001
Carlyle Equity Opportunity Gp, L.l.c. 10 percent owner C/O THE CARLYLE GROUP, SUITE 220 SOUTH 1001 PENNSYLVANIA AVENUE, N.W. WASHINGTON DC 20004
Carlyle Equity Opportunity Gp, L.p. 10 percent owner C/O THE CARLYLE GROUP, SUITE 220 SOUTH 1001 PENNSYLVANIA AVENUE, N.W. WASHINGTON DC 20004
Neal I Goldman director 170 SOUTHPORT DRIVE, MORRISVILLE NC 27560
Todd Andrew Goergen 10 percent owner 1615 SOUTH 52ND STREET, TEMPE AZ 85281
Anne M Butler officer: President, PartyLite Worldwide 59 ARMSTRONG ROAD, P.O. BOX 976, PLYMOUTH MA 02360
Anne Busquet director 390 PARK AVE 4TH FLR, NEW YORK NY 10022
Philip Greer director

Blyth (BTH) Headlines

From GuruFocus

Blyth Inc. (BTH) VP and CFO Robert H Barghaus sells 1,100 Shares

By GuruFocus Research GuruFocus Editor 09-24-2009

Blyth Inc. Reports Operating Results (10-Q)

By gurufocus 10qk 09-02-2010

Weekly CEO Buys Highlight: BTH, TDY, MEI, BSET, STEI

By hyperman299 hyperman299 07-16-2011