GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Trophy Games Development A/S (OCSE:TGAMES) » Definitions » ROIC %

Trophy Games Development A/S (OCSE:TGAMES) ROIC % : 8.87% (As of Dec. 2023)


View and export this data going back to 2021. Start your Free Trial

What is Trophy Games Development A/S ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Trophy Games Development A/S's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 8.87%.

As of today (2024-05-25), Trophy Games Development A/S's WACC % is -0.18%. Trophy Games Development A/S's ROIC % is 8.46% (calculated using TTM income statement data). Trophy Games Development A/S generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Trophy Games Development A/S ROIC % Historical Data

The historical data trend for Trophy Games Development A/S's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Trophy Games Development A/S ROIC % Chart

Trophy Games Development A/S Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
44.69 43.44 -3.70 -41.28 8.33

Trophy Games Development A/S Semi-Annual Data
Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only 26.53 -11.37 -64.35 8.06 8.87

Competitive Comparison of Trophy Games Development A/S's ROIC %

For the Electronic Gaming & Multimedia subindustry, Trophy Games Development A/S's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Trophy Games Development A/S's ROIC % Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Trophy Games Development A/S's ROIC % distribution charts can be found below:

* The bar in red indicates where Trophy Games Development A/S's ROIC % falls into.



Trophy Games Development A/S ROIC % Calculation

Trophy Games Development A/S's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=3.482 * ( 1 - 28.77% )/( (26.997 + 32.587)/ 2 )
=2.4802286/29.792
=8.33 %

where

Trophy Games Development A/S's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=5.052 * ( 1 - 46.51% )/( (28.327 + 32.587)/ 2 )
=2.7023148/30.457
=8.87 %

where

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Trophy Games Development A/S  (OCSE:TGAMES) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Trophy Games Development A/S's WACC % is -0.18%. Trophy Games Development A/S's ROIC % is 8.46% (calculated using TTM income statement data). Trophy Games Development A/S generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Trophy Games Development A/S earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Trophy Games Development A/S ROIC % Related Terms

Thank you for viewing the detailed overview of Trophy Games Development A/S's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Trophy Games Development A/S (OCSE:TGAMES) Business Description

Traded in Other Exchanges
N/A
Address
Mikkel Bryggers Gade 4, 2nd Floor, Copenhagen, DNK, 1460
Trophy Games Development A/S is a Denmark-based game that develops and publishes mobile and pc games. Its game studio provides endless entertainment and challenging gameplay for all players. The company offers games for mobile, Steam and browser.

Trophy Games Development A/S (OCSE:TGAMES) Headlines

No Headlines