GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Trophy Games Development A/S (OCSE:TGAMES) » Definitions » Piotroski F-Score

Trophy Games Development A/S (OCSE:TGAMES) Piotroski F-Score : 7 (As of May. 25, 2024)


View and export this data going back to 2021. Start your Free Trial

What is Trophy Games Development A/S Piotroski F-Score?

Good Sign:

Piotroski F-Score is 7, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Trophy Games Development A/S has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Trophy Games Development A/S's Piotroski F-Score or its related term are showing as below:

OCSE:TGAMES' s Piotroski F-Score Range Over the Past 10 Years
Min: 5   Med: 5   Max: 7
Current: 7

During the past 5 years, the highest Piotroski F-Score of Trophy Games Development A/S was 7. The lowest was 5. And the median was 5.


Trophy Games Development A/S Piotroski F-Score Historical Data

The historical data trend for Trophy Games Development A/S's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Trophy Games Development A/S Piotroski F-Score Chart

Trophy Games Development A/S Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
N/A N/A 5.00 5.00 7.00

Trophy Games Development A/S Semi-Annual Data
Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only 5.00 - 5.00 - 7.00

Competitive Comparison of Trophy Games Development A/S's Piotroski F-Score

For the Electronic Gaming & Multimedia subindustry, Trophy Games Development A/S's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Trophy Games Development A/S's Piotroski F-Score Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Trophy Games Development A/S's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Trophy Games Development A/S's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was kr2.60 Mil.
Cash Flow from Operations was kr11.24 Mil.
Revenue was kr54.44 Mil.
Gross Profit was kr30.40 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was (59.823 + 62.07) / 2 = kr60.9465 Mil.
Total Assets at the begining of this year (Dec22) was kr59.82 Mil.
Long-Term Debt & Capital Lease Obligation was kr0.00 Mil.
Total Current Assets was kr35.60 Mil.
Total Current Liabilities was kr4.86 Mil.
Net Income was kr-12.47 Mil.

Revenue was kr50.59 Mil.
Gross Profit was kr24.83 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was (75.006 + 59.823) / 2 = kr67.4145 Mil.
Total Assets at the begining of last year (Dec21) was kr75.01 Mil.
Long-Term Debt & Capital Lease Obligation was kr0.00 Mil.
Total Current Assets was kr38.21 Mil.
Total Current Liabilities was kr4.56 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Trophy Games Development A/S's current Net Income (TTM) was 2.60. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Trophy Games Development A/S's current Cash Flow from Operations (TTM) was 11.24. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=2.595/59.823
=0.04337796

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-12.474/75.006
=-0.1663067

Trophy Games Development A/S's return on assets of this year was 0.04337796. Trophy Games Development A/S's return on assets of last year was -0.1663067. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Trophy Games Development A/S's current Net Income (TTM) was 2.60. Trophy Games Development A/S's current Cash Flow from Operations (TTM) was 11.24. ==> 11.24 > 2.60 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=0/60.9465
=0

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=0/67.4145
=0

Trophy Games Development A/S's gearing of this year was 0. Trophy Games Development A/S's gearing of last year was 0. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=35.602/4.858
=7.32853026

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=38.207/4.561
=8.37689103

Trophy Games Development A/S's current ratio of this year was 7.32853026. Trophy Games Development A/S's current ratio of last year was 8.37689103. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Trophy Games Development A/S's number of shares in issue this year was 27.165. Trophy Games Development A/S's number of shares in issue last year was 0.552. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=30.397/54.435
=0.55840911

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=24.83/50.588
=0.49082786

Trophy Games Development A/S's gross margin of this year was 0.55840911. Trophy Games Development A/S's gross margin of last year was 0.49082786. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=54.435/59.823
=0.90993431

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=50.588/75.006
=0.67445271

Trophy Games Development A/S's asset turnover of this year was 0.90993431. Trophy Games Development A/S's asset turnover of last year was 0.67445271. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+0+0+1+1
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Trophy Games Development A/S has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

Trophy Games Development A/S  (OCSE:TGAMES) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Trophy Games Development A/S Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Trophy Games Development A/S's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Trophy Games Development A/S (OCSE:TGAMES) Business Description

Traded in Other Exchanges
N/A
Address
Mikkel Bryggers Gade 4, 2nd Floor, Copenhagen, DNK, 1460
Trophy Games Development A/S is a Denmark-based game that develops and publishes mobile and pc games. Its game studio provides endless entertainment and challenging gameplay for all players. The company offers games for mobile, Steam and browser.

Trophy Games Development A/S (OCSE:TGAMES) Headlines

No Headlines