DLR (Digital Realty Trust) Beneish M-Score: -2.65 (As of Jun. 24, 2026)


DLR Digital Realty Trust Inc DLR
86 GF Score
Price $193.02
GF Value $166.67
Valuation Modestly Overvalued
! 11 Warning Signs
View Full Analysis

What is Digital Realty Trust Beneish M-Score?

Digital Realty Trust DLR -1.02% 86 Beneish M-Score is -2.65 as of Jun. 24, 2026. GuruFocus rates DLR with a GF Score™ of 86/100 and a GF Value™ of $166.67 (Modestly Overvalued). The stock has 11 warning signs investors should review. Among 765 REITs companies, Digital Realty Trust ranks better than 67.45% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.65 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Digital Realty Trust's Beneish M-Score or its related term are showing as below:

DLR' s Beneish M-Score Range Over the Past 10 Years
Min: -2.76   Med: -2.5   Max: -1.86
Current: -2.65

During the past 13 years, the highest Beneish M-Score of Digital Realty Trust was -1.86. The lowest was -2.76. And the median was -2.50.


Digital Realty Trust Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Digital Realty Trust's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Digital Realty Trust Beneish M-Score Chart

Digital Realty Trust Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.55 -2.23 -2.32 -2.73 -2.62

Digital Realty Trust Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.60 -2.45 -2.56 -2.62 -2.65

DLR vs AMT, CCI, IRM: Beneish M-Score Comparison

For the REIT - Specialty subindustry, Digital Realty Trust's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Digital Realty Trust Beneish M-Score vs REITs Industry

For the REITs industry and Real Estate sector, Digital Realty Trust's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Digital Realty Trust's Beneish M-Score falls into.


DLR
86GF Score
Digital Realty Trust Inc DLR
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Digital Realty Trust Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Digital Realty Trust for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9249+0.528 * 0.9913+0.404 * 1.0211+0.892 * 1.1259+0.115 * 0.9472
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0853+4.679 * -0.042301-0.327 * 0.9926
=-2.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $1,430 Mil.
Revenue was 1635.173 + 1634.671 + 1577.234 + 1493.15 = $6,340 Mil.
Gross Profit was 936.91 + 885.036 + 866.984 + 831.622 = $3,521 Mil.
Total Current Assets was $4,298 Mil.
Total Assets was $48,860 Mil.
Property, Plant and Equipment(Net PPE) was $1,105 Mil.
Depreciation, Depletion and Amortization(DDA) was $1,951 Mil.
Selling, General, & Admin. Expense(SGA) was $597 Mil.
Total Current Liabilities was $3,862 Mil.
Long-Term Debt & Capital Lease Obligation was $18,507 Mil.
Net Income was 179.274 + 98.647 + 67.812 + 1032.156 = $1,378 Mil.
Non Operating Income was 24.578 + -24.306 + -35.988 + 934.969 = $899 Mil.
Cash Flow from Operations was 532.421 + 718.953 + 652.861 + 641.237 = $2,545 Mil.
Total Receivables was $1,374 Mil.
Revenue was 1407.637 + 1435.862 + 1431.214 + 1356.749 = $5,631 Mil.
Gross Profit was 802.313 + 773.173 + 774.853 + 749.473 = $3,100 Mil.
Total Current Assets was $4,649 Mil.
Total Assets was $45,081 Mil.
Property, Plant and Equipment(Net PPE) was $1,166 Mil.
Depreciation, Depletion and Amortization(DDA) was $1,784 Mil.
Selling, General, & Admin. Expense(SGA) was $488 Mil.
Total Current Liabilities was $3,592 Mil.
Long-Term Debt & Capital Lease Obligation was $17,201 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1430.242 / 6340.228) / (1373.521 / 5631.462)
=0.225582 / 0.243901
=0.9249

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3099.812 / 5631.462) / (3520.552 / 6340.228)
=0.550445 / 0.555272
=0.9913

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (4297.937 + 1105.08) / 48859.973) / (1 - (4648.642 + 1165.924) / 45080.562)
=0.889418 / 0.871018
=1.0211

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=6340.228 / 5631.462
=1.1259

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1783.704 / (1783.704 + 1165.924)) / (1951.138 / (1951.138 + 1105.08))
=0.604722 / 0.638416
=0.9472

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(596.7 / 6340.228) / (488.353 / 5631.462)
=0.094113 / 0.086719
=1.0853

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((18507.181 + 3861.823) / 48859.973) / ((17200.92 + 3592.192) / 45080.562)
=0.457819 / 0.461243
=0.9926

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1377.889 - 899.253 - 2545.472) / 48859.973
=-0.042301

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Digital Realty Trust has a M-score of -2.65 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.65 mean?
Digital Realty Trust (DLR) has a Beneish M-Score of -2.65 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Digital Realty Trust and its competitors. According to the industry distribution chart, Digital Realty Trust ranks #249 out of 765 companies in the REITs industry, placing it in the top 32.5%.
Is Digital Realty Trust's Beneish M-Score too high?
Digital Realty Trust's current Beneish M-Score is -2.65. Based on the distribution chart, Digital Realty Trust ranks #249 out of 765 companies in the REITs industry, which is above the industry midpoint. Overall, Digital Realty Trust has a GF Score™ of 86/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Digital Realty Trust's Beneish M-Score compare to AMT and CCI?
According to the REITs industry distribution chart, Digital Realty Trust ranks #249 out of 765 companies for Beneish M-Score. This puts Digital Realty Trust in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a REITs company?
A good Beneish M-Score depends on the REITs industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Digital Realty Trust and its competitors. Digital Realty Trust's current Beneish M-Score is -2.65. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Digital Realty Trust stock overvalued right now?
Based on GuruFocus' analysis, Digital Realty Trust (DLR) is currently considered Modestly Overvalued. The stock's GF Value™ is $166.67, compared to a current price of $193.02 — trading 15.8% above its estimated fair value. The current Beneish M-Score is -2.65. Digital Realty Trust's overall GF Score™ is 86/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Digital Realty Trust (DLR), the current Beneish M-Score is -2.65 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Digital Realty Trust (DLR) Overvalued in 2026?

Based on GuruFocus' analysis, Digital Realty Trust stock appears to be overvalued. The current stock price of $193.02 is trading 15.8% above its estimated GF Value™ of $166.67. GuruFocus considers Digital Realty Trust to be Modestly Overvalued.

Key valuation signals for DLR:

  • Beneish M-Score: -2.65
  • GF Value™: $166.67 vs. price of $193.02 (15.8% above fair value)
  • GF Score™: 86/100 with 11 warning signs

No single metric tells the full story. See the DLR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Digital Realty Trust Business Description

Industry Real EstateREITs
Address 2323 Bryan Street, Suite 1800, Dallas, TX, USA, 75201
Digital Realty is one of the leading providers of cloud- and carrier-neutral data centers, offering colocation and interconnection services to hyperscalers and large businesses. Digital Realty operates 300 properties in 57 metropolitan areas across 31 countries, serving 5,000 customers. Renting physical space accounts for about 90% of Digital Realty's revenue. The firm enables hyperscalers and other clients to store servers, data, and networking equipment. The other 10% of revenue is generated primarily through interconnection services (8%) and other fee income (2%).
86GF Score

Get the complete analysis for DLR

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$193.02
Price
$166.67
GF Value