GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Aurora Design PCL (BKK:AURA) » Definitions » Altman Z-Score

Aurora Design PCL (BKK:AURA) Altman Z-Score : 4.56 (As of May. 30, 2024)


View and export this data going back to 2022. Start your Free Trial

What is Aurora Design PCL Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 4.57 is strong.

Aurora Design PCL has a Altman Z-Score of 4.56, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Aurora Design PCL's Altman Z-Score or its related term are showing as below:

BKK:AURA' s Altman Z-Score Range Over the Past 10 Years
Min: 4.57   Med: 5.38   Max: 6.11
Current: 4.57

During the past 5 years, Aurora Design PCL's highest Altman Z-Score was 6.11. The lowest was 4.57. And the median was 5.38.


Aurora Design PCL Altman Z-Score Historical Data

The historical data trend for Aurora Design PCL's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Aurora Design PCL Altman Z-Score Chart

Aurora Design PCL Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score
- - - 6.11 4.77

Aurora Design PCL Quarterly Data
Dec20 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only 5.78 5.34 5.42 4.77 4.68

Competitive Comparison of Aurora Design PCL's Altman Z-Score

For the Luxury Goods subindustry, Aurora Design PCL's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aurora Design PCL's Altman Z-Score Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Aurora Design PCL's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Aurora Design PCL's Altman Z-Score falls into.



Aurora Design PCL Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Aurora Design PCL's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.4303+1.4*0.0943+3.3*0.0986+0.6*2.2423+1.0*2.2429
=4.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Mar. 2024:
Total Assets was ฿13,627 Mil.
Total Current Assets was ฿11,991 Mil.
Total Current Liabilities was ฿6,127 Mil.
Retained Earnings was ฿1,285 Mil.
Pre-Tax Income was 342.613 + 303.437 + 176.467 + 249.103 = ฿1,072 Mil.
Interest Expense was -74.84 + -66.872 + -69.104 + -61.174 = ฿-272 Mil.
Revenue was 8160.902 + 8078.322 + 6708.295 + 7616.292 = ฿30,564 Mil.
Market Cap (Today) was ฿17,209 Mil.
Total Liabilities was ฿7,675 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(11991.333 - 6127.1)/13626.977
=0.4303

X2=Retained Earnings/Total Assets
=1284.831/13626.977
=0.0943

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(1071.62 - -271.99)/13626.977
=0.0986

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=17208.600/7674.589
=2.2423

X5=Revenue/Total Assets
=30563.811/13626.977
=2.2429

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Aurora Design PCL has a Altman Z-Score of 4.56 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Aurora Design PCL  (BKK:AURA) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Aurora Design PCL Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Aurora Design PCL's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Aurora Design PCL (BKK:AURA) Business Description

Traded in Other Exchanges
N/A
Address
444 Soi Udomsuk 26, Bang Na Nuea, Bang Na, Bangkok, THA, 10260
Aurora Design PCL is thailand based company which engages in the trading of gold jewelry, diamonds, gems and k-gold. and rendering service of sale with rights of redemption for gold jewelry, diamonds, gems and k-gold.

Aurora Design PCL (BKK:AURA) Headlines

From GuruFocus

Aura Biosciences to Participate in Upcoming Investor Conferences

By Business Wire Business Wire 05-25-2022

Aura Biosciences Announces Proposed Public Offering of Common Stock

By Business Wire Business Wire 11-30-2022