GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Pandora Media Inc (NYSE:P) » Definitions » Free Cash Flow

Pandora Media (Pandora Media) Free Cash Flow : $-83 Mil (TTM As of Sep. 2018)


View and export this data going back to 2011. Start your Free Trial

What is Pandora Media Free Cash Flow?

Pandora Media's total free cash flow for the months ended in Sep. 2018 was $-34 Mil. Its total free cash flow for the trailing twelve months (TTM) ended in Sep. 2018 was $-83 Mil.

Pandora Media's Free Cash Flow per Share for the months ended in Sep. 2018 was $-0.13. Its free cash flow per share for the trailing twelve months (TTM) ended in Sep. 2018 was $-0.31.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Free Cash Flow Growth Rate using Free Cash Flow per Share data.


Pandora Media Free Cash Flow Historical Data

The historical data trend for Pandora Media's Free Cash Flow can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pandora Media Free Cash Flow Chart

Pandora Media Annual Data
Trend Jan09 Jan10 Jan11 Jan12 Jan13 Dec14 Dec15 Dec16 Dec17
Free Cash Flow
Get a 7-Day Free Trial Premium Member Only -7.83 -9.01 -74.16 -271.67 -246.52

Pandora Media Quarterly Data
Oct13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18
Free Cash Flow Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -86.57 -1.09 8.50 -56.03 -34.10

Pandora Media Free Cash Flow Calculation

Free Cash Flow is considered one of the most important parameters to measure a company's earnings power by value investors because it is not subject to estimates of Depreciation, Depletion and Amortization (DDA). However, when we look at the Free Cash Flow, we should look from a long term perspective, because any year's Free Cash Flow can be drastically affected by the spending on Property, Plant, & Equipment (PPE) of the business in that year. Over the long term, Free Cash Flow should give pretty good picture on the real earnings power of the company.

Pandora Media's Free Cash Flow for the fiscal year that ended in Dec. 2017 is calculated as

Free Cash Flow (A: Dec. 2017 )=Cash Flow from Operations+Capital Expenditure
=-210.709+-35.813
=-247

Pandora Media's Free Cash Flow for the quarter that ended in Sep. 2018 is calculated as

Free Cash Flow (Q: Sep. 2018 )=Cash Flow from Operations+Capital Expenditure
=-27.143+-6.957
=-34

Free Cash Flow for the trailing twelve months (TTM) ended in Sep. 2018 adds up the quarterly data reported by the company within the most recent 12 months, which was $-83 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Pandora Media  (NYSE:P) Free Cash Flow Explanation

Free Cash Flow is very close to Warren Buffett's definition of Owner's Earnings, except that in Warren Buffett's Owner's Earnings, the spending for Property, Plant, and Equipment is only for maintenance (replacement), while in the Free Cash Flow calculation, the cost of new Property, Plant, and Equipment due to business expansion is also deducted. There, Free Cash Flow is more conservative than Owner's Earnings.

In Don Yacktman's calculation of forward rate of return, he uses Free Cash Flow for the calculation. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation.

This is what Yacktman said in his March 2012 interview - when the S&P 500 was at 1400:

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over seven years. The reason we use seven years is because research shows that seven years is the length of the typical business cycle.

Therefore, as of Sep18, Pandora Media's Forward Rate of Return (Yacktman) % is

Forward Rate of Return (Yacktman) % (Sep18)=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=0/9.51+0
=0.00 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Free Cash Flow within a report period can be affected by management's decisions of capital spending. Therefore, it is important to look at long term when it comes to Free Cash Flow.


Pandora Media Free Cash Flow Related Terms

Thank you for viewing the detailed overview of Pandora Media's Free Cash Flow provided by GuruFocus.com. Please click on the following links to see related term pages.


Pandora Media (Pandora Media) Business Description

Traded in Other Exchanges
N/A
Address
Pandora Medic Inc is a radio broadcasting company that offers music streaming and automated music recommendation services. Pandora allows users to listen to music selections based on the user's artist or genre preference and then provide positive or negative feedback, which is utilized by the program to choose subsequent musical selections. Pandora can be accessed through a web browser or the company's application that can be downloaded to a personal computer or mobile phone. The service is available in the United States, Australia, and New Zealand. Pandora derives the majority of its revenue in the United States.
Executives
Gregory B Maffei director 12300 LIBERTY BLVD, ENGLEWOOD CO 80112
Karen Sammis Walker officer: Chief Accounting Officer 2101 WEBSTER STREET, #1650, OAKLAND CA 94612
S Aimee Lapic officer: Chief Marketing Officer 2101 WEBSTER ST #1650, OAKLAND CA 94612
Michael Lynton director 2000 AVENUE OF THE STARS 12TH FL, LOS ANGELES CA 90067
David J Frear director 1221 AVENUE OF THE AMERICAS, NEW YORK NY 10020
Naveen K. Chopra officer: Chief Financial Officer C/O 2160 GOLD STREET, SAN JOSE CA 95002
Stephen G Bene officer: General Counsel & Secretary C/O ELECTRONIC ARTS INC., 209 REDWOOD SHORES PARKWAY, REDWOOD CITY CA 94065
James E Meyer director 6922 HOLLYWOOD BLVD., 12TH FLOOR, LOS ANGELES CA 90028
Roger Lynch director, officer: CEO & President PANDORA MEDIA, INC., 2101 WEBSTER STREET, SUITE 1650, OAKLAND CA 94612
Liberty Media Corp director, 10 percent owner 12300 LIBERTY BOULEVARD, ENGLEWOOD CO 80112
Elizabeth A Nelson director MACROMEDIA/ 600 TOWNSEND ST, SAN FRANCISCO CA 94103
Peter C Gotcher director
James Feuille director TWO EMBARCADERO, SUITE 2200, SAN FRANCISCO CA 94111
Peter Chernin director 1211 AVENUE OF THE AMERICAS, NEW YORK NY 10036
Crosslink Capital Inc other: Affiliate of Director 2180 SAND HILL ROAD, SUITE 200, MENLO PARK CA 94025

Pandora Media (Pandora Media) Headlines

From GuruFocus

Pandora Q1 Earnings Meets And Exceeds Market Expectations

By Business Reports Business Reports 04-25-2015

Pandora's Smart Strategies Are Long-Term Catalysts

By starskyinvestments starskyinvestments 10-29-2014

Why Pandora Looks Like A Dead-Money Investment

By vinaysingh vinaysingh 05-26-2014

Pandora (P) - Looking Inside the Box

By Elie Rosenberg Elie Rosenberg 11-11-2011

A Few Reasons Why Pandora Is Best Avoided

By rsconsultant rsconsultant 08-26-2014

Pandora Stocks Plummet After A Dull Q4 Results

By reports.droy reports.droy 02-09-2015

Why Pandora Will Get Better

By sandyinvestment sandyinvestment 08-15-2014