GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Pandora Media Inc (NYSE:P) » Definitions » Enterprise Value

Pandora Media (Pandora Media) Enterprise Value : $2,274 Mil (As of May. 06, 2024)


View and export this data going back to 2011. Start your Free Trial

What is Pandora Media Enterprise Value?

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Pandora Media's Enterprise Value is $2,274 Mil. Pandora Media's EBIT for the trailing twelve months (TTM) ended in Sep. 2018 was $-313 Mil. Therefore, Pandora Media's EV-to-EBIT ratio for today is -7.27.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Pandora Media's Enterprise Value is $2,274 Mil. Pandora Media's EBITDA for the trailing twelve months (TTM) ended in Sep. 2018 was $-255 Mil. Therefore, Pandora Media's EV-to-EBITDA ratio for today is -8.92.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Pandora Media's Enterprise Value is $2,274 Mil. Pandora Media's Revenue for the trailing twelve months (TTM) ended in Sep. 2018 was $1,517 Mil. Therefore, Pandora Media's EV-to-Revenue ratio for today is 1.50.


Pandora Media Enterprise Value Historical Data

The historical data trend for Pandora Media's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pandora Media Enterprise Value Chart

Pandora Media Annual Data
Trend Jan09 Jan10 Jan11 Jan12 Jan13 Dec14 Dec15 Dec16 Dec17
Enterprise Value
Get a 7-Day Free Trial Premium Member Only 1,898.30 3,373.15 2,880.91 3,171.72 981.35

Pandora Media Quarterly Data
Oct13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,680.33 981.35 1,016.88 1,928.06 2,433.18

Competitive Comparison of Pandora Media's Enterprise Value

For the Broadcasting subindustry, Pandora Media's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pandora Media's Enterprise Value Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Pandora Media's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Pandora Media's Enterprise Value falls into.



Pandora Media Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Pandora Media's Enterprise Value for the fiscal year that ended in Dec. 2017 is calculated as

Pandora Media's Enterprise Value for the quarter that ended in Sep. 2018 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Pandora Media  (NYSE:P) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Pandora Media's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=2274.280/-312.945
=-7.27

Pandora Media's current Enterprise Value is $2,274 Mil.
Pandora Media's EBIT for the trailing twelve months (TTM) ended in Sep. 2018 adds up the quarterly data reported by the company within the most recent 12 months, which was $-313 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Pandora Media's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=2274.280/-254.951
=-8.92

Pandora Media's current Enterprise Value is $2,274 Mil.
Pandora Media's EBITDA for the trailing twelve months (TTM) ended in Sep. 2018 adds up the quarterly data reported by the company within the most recent 12 months, which was $-255 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Pandora Media's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=2274.280/1516.99
=1.50

Pandora Media's current Enterprise Value is $2,274 Mil.
Pandora Media's Revenue for the trailing twelve months (TTM) ended in Sep. 2018 adds up the quarterly data reported by the company within the most recent 12 months, which was $1,517 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Pandora Media Enterprise Value Related Terms

Thank you for viewing the detailed overview of Pandora Media's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.


Pandora Media (Pandora Media) Business Description

Traded in Other Exchanges
N/A
Address
Pandora Medic Inc is a radio broadcasting company that offers music streaming and automated music recommendation services. Pandora allows users to listen to music selections based on the user's artist or genre preference and then provide positive or negative feedback, which is utilized by the program to choose subsequent musical selections. Pandora can be accessed through a web browser or the company's application that can be downloaded to a personal computer or mobile phone. The service is available in the United States, Australia, and New Zealand. Pandora derives the majority of its revenue in the United States.
Executives
Gregory B Maffei director 12300 LIBERTY BLVD, ENGLEWOOD CO 80112
Karen Sammis Walker officer: Chief Accounting Officer 2101 WEBSTER STREET, #1650, OAKLAND CA 94612
S Aimee Lapic officer: Chief Marketing Officer 2101 WEBSTER ST #1650, OAKLAND CA 94612
Michael Lynton director 2000 AVENUE OF THE STARS 12TH FL, LOS ANGELES CA 90067
David J Frear director 1221 AVENUE OF THE AMERICAS, NEW YORK NY 10020
Naveen K. Chopra officer: Chief Financial Officer C/O 2160 GOLD STREET, SAN JOSE CA 95002
Stephen G Bene officer: General Counsel & Secretary C/O ELECTRONIC ARTS INC., 209 REDWOOD SHORES PARKWAY, REDWOOD CITY CA 94065
James E Meyer director 6922 HOLLYWOOD BLVD., 12TH FLOOR, LOS ANGELES CA 90028
Roger Lynch director, officer: CEO & President PANDORA MEDIA, INC., 2101 WEBSTER STREET, SUITE 1650, OAKLAND CA 94612
Liberty Media Corp director, 10 percent owner 12300 LIBERTY BOULEVARD, ENGLEWOOD CO 80112
Elizabeth A Nelson director MACROMEDIA/ 600 TOWNSEND ST, SAN FRANCISCO CA 94103
Peter C Gotcher director
James Feuille director TWO EMBARCADERO, SUITE 2200, SAN FRANCISCO CA 94111
Peter Chernin director 1211 AVENUE OF THE AMERICAS, NEW YORK NY 10036
Crosslink Capital Inc other: Affiliate of Director 2180 SAND HILL ROAD, SUITE 200, MENLO PARK CA 94025

Pandora Media (Pandora Media) Headlines

From GuruFocus

A Few Reasons Why Pandora Is Best Avoided

By rsconsultant rsconsultant 08-26-2014

Stay Away from Pandora

By Ayush Singh FinanceGuru 05-14-2014

Pandora Launches On-Demand Music Feature

By Jacob Maslow Jacob Maslow 12-21-2017

Pandora Stocks Plummet After A Dull Q4 Results

By reports.droy reports.droy 02-09-2015

Pandora Q1 Earnings Meets And Exceeds Market Expectations

By Business Reports Business Reports 04-25-2015

Is Pandora Media Worth Investing In?

By Vinay Singh Vinay Singh 04-07-2014

Mario Gabelli Continues to Buy These 9 Stocks

By Tiziano Frateschi Tiziano Frateschi 05-10-2017

Here's Why Pandora Media Is an Enticing Investment

By rusticnomad rusticnomad 07-29-2014

Pandora: The Best Short Opportunity

By Ayush Singh FinanceGuru 05-28-2014