GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » AGL Resources Inc (NYSE:GAS) » Definitions » Intrinsic Value: Projected FCF

AGL Resources (AGL Resources) Intrinsic Value: Projected FCF : $0.00 (As of May. 05, 2024)


View and export this data going back to . Start your Free Trial

What is AGL Resources Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-05), AGL Resources's Intrinsic Value: Projected FCF is $0.00. The stock price of AGL Resources is $65.97. Therefore, AGL Resources's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for AGL Resources's Intrinsic Value: Projected FCF or its related term are showing as below:

GAS's Price-to-Projected-FCF is not ranked *
in the Utilities - Regulated industry.
Industry Median: 1.1
* Ranked among companies with meaningful Price-to-Projected-FCF only.

AGL Resources Intrinsic Value: Projected FCF Historical Data

The historical data trend for AGL Resources's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

AGL Resources Intrinsic Value: Projected FCF Chart

AGL Resources Annual Data
Trend Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 37.30 27.75 30.55 32.92 36.32

AGL Resources Quarterly Data
Jun11 Sep11 Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 44.33 43.17 36.41 36.32 40.20

Competitive Comparison of AGL Resources's Intrinsic Value: Projected FCF

For the Utilities - Regulated Gas subindustry, AGL Resources's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AGL Resources's Price-to-Projected-FCF Distribution in the Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, AGL Resources's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where AGL Resources's Price-to-Projected-FCF falls into.



AGL Resources Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get AGL Resources's Free Cash Flow(6 year avg) = $216.64.

AGL Resources's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar16)*0.8)/Shares Outstanding (Diluted Average)
=(10.407385931648*216.64+4032*0.8)/120.400
=45.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


AGL Resources  (NYSE:GAS) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

AGL Resources's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=65.97/45.517077144786
=1.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


AGL Resources Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of AGL Resources's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


AGL Resources (AGL Resources) Business Description

Traded in Other Exchanges
N/A
Address
AGL Resources Inc was incorporated on November 27, 1995 under the laws of the State of Georgia. It is an energy services holding company. The Company is engaged in the distribution of natural gas in seven states; Illinois, Georgia, Virginia, New Jersey, Florida, Tennessee and Maryland through its seven natural gas distribution utilities. The Company's business segments are Distribution Operations, Retail Operations, Wholesale Services and Midstream Operations. The distribution operations segment includes seven natural gas local distribution utilities with a focus of providing safe and reliable delivery of natural gas. The retail operations segment serves natural gas commodity customers and service contracts. The wholesale services segment is engaged in asset management and optimization, storage, transportation, producer and peaking services and wholesale marketing of natural gas across the U.S. and Canada. Wholesale services utilizes a portfolio of natural gas storage assets, contracted supply from all of the main producing regions, as well as contracted storage and transportation capacity to provide these services to its customers. The midstream operations segment includes a number of businesses that are related and complementary to its primary business. The Company competes with electric utilities and fuel oil and propane providers serving the residential, commercial and industrial markets and natural gas facilities. The Company's business is subject to substantial regulation by federal, state and local regulatory authorities.
Executives
Bettina M Whyte director 9 W 57TH ST 34TH FLR, NEW YORK NY 10019
Dennis M Love director TEN PEACHTREE PLACE, DEPT. 1466, ATLANTA GA 30309
Dean R Ohare director 15 MOUNTAIN VIEW ROAD, WARREN NJ 07059
Norman Bobins director 1100 N. WOOD DALE ROAD, WOOD DALE IL 60191
Brenda J Gaines director 1445 ROSS AVENUE, SUITE 1400, DALLAS TX 75202
James A Rubright director 3435 WOODHAVEN RD NW, ATLANTA GA 30305
Sandra N Bane director
Henry C Wolf director NORFOLK SOUTHERN CORP, THREE COMMERCIAL PLACE, NORFOLK VA 23510-9219
Andrew W Evans director, officer: President & CEO TEN PEACHTREE PLACE, LOC. 1466, ATLANTA GA 30309
Charles R Crisp director 1301 MCKINNEY STE 700, HOUSTON TX 77010
Bell Thomas D Jr director
Armando J Olivera director C/O FLUOR CORPORATION, 6700 LAS COLINAS BLVD, IRVING TX 75039
Arthur E Johnson director IKON OFFICE SOLUTIONS INC, 70 VALLEY STREAM PARKWAY, MALVERN PA 19355
John Rau director MIAMI CORPORATION, 410 N. MICHIGAN AVENUE, ROOM 590, CHICAGO IL 60611
Somerhalder John W Ii director, officer: Chairman and CEO 76 SOUTH MAIN STREET, AKRON OH 44308

AGL Resources (AGL Resources) Headlines

From GuruFocus

NICOR Inc. (GAS) Chairman, President and CEO Russ M Strobel sells 67,461 Shares

By GuruFocus Research GuruFocus Editor 05-12-2010

NICOR Inc. Reports Operating Results (10-Q)

By gurufocus 10qk 05-03-2010

NICOR Inc. (GAS) Chairman, President and CEO Russ M Strobel sells 30,622 Shares

By GuruFocus Research GuruFocus Editor 05-12-2010

NICOR Inc. (GAS) Chairman, President and CEO Russ M Strobel sells 9,494 Shares

By GuruFocus Research GuruFocus Editor 05-12-2010

NICOR Inc. (GAS) Chairman, President and CEO Russ M Strobel sells 16,900 Shares

By GuruFocus Research GuruFocus Editor 05-12-2010

NICOR Inc. Reports Operating Results (10-Q)

By gurufocus 07-31-2009

NICOR Inc. (GAS) Chairman, President and CEO Russ M Strobel sells 17,300 Shares

By GuruFocus Research GuruFocus Editor 05-12-2010

AGL Resources: This Is A Cash Machine

By Omar Venerio ovenerio 09-03-2014

NICOR Inc. Reports Operating Results (10-Q)

By gurufocus 10qk 10-30-2009