GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Angel Oak Mortgage REIT Inc (NYSE:AOMR) » Definitions » Intrinsic Value: Projected FCF

Angel Oak Mortgage REIT (Angel Oak Mortgage REIT) Intrinsic Value: Projected FCF : $0.00 (As of May. 23, 2024)


View and export this data going back to 2021. Start your Free Trial

What is Angel Oak Mortgage REIT Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-05-23), Angel Oak Mortgage REIT's Intrinsic Value: Projected FCF is $0.00. The stock price of Angel Oak Mortgage REIT is $11.97. Therefore, Angel Oak Mortgage REIT's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Angel Oak Mortgage REIT's Intrinsic Value: Projected FCF or its related term are showing as below:

AOMR's Price-to-Projected-FCF is not ranked *
in the REITs industry.
Industry Median: 0.66
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Angel Oak Mortgage REIT Intrinsic Value: Projected FCF Historical Data

The historical data trend for Angel Oak Mortgage REIT's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Angel Oak Mortgage REIT Intrinsic Value: Projected FCF Chart

Angel Oak Mortgage REIT Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
Intrinsic Value: Projected FCF
- - - - -

Angel Oak Mortgage REIT Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of Angel Oak Mortgage REIT's Intrinsic Value: Projected FCF

For the REIT - Mortgage subindustry, Angel Oak Mortgage REIT's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Angel Oak Mortgage REIT's Price-to-Projected-FCF Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Angel Oak Mortgage REIT's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Angel Oak Mortgage REIT's Price-to-Projected-FCF falls into.



Angel Oak Mortgage REIT Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)



Angel Oak Mortgage REIT  (NYSE:AOMR) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Angel Oak Mortgage REIT's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=11.97/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Angel Oak Mortgage REIT Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Angel Oak Mortgage REIT's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Angel Oak Mortgage REIT (Angel Oak Mortgage REIT) Business Description

Traded in Other Exchanges
Address
3344 Peachtree Road Northeast, Suite 1725, Atlanta, GA, USA, 30326
Angel Oak Mortgage REIT Inc is a real estate finance company focused on acquiring and investing in the first lien non-QM loans and other mortgage-related assets in the U.S. mortgage market. Its objective is to generate attractive risk-adjusted returns for its stockholders, through cash distributions and capital appreciation, across interest rates and credit cycles.
Executives
Brandon Filson officer: CFO & Treasurer 3344 PEACHTREE ROAD NE, SUITE 1725, ATLANTA GA 30326
Noelle Savarese director 3344 PEACHTREE ROAD NE, SUITE 1725, ATLANTA GA 30326
Jonathan Morgan director 15 BEACH DRIVE, DARIEN CT 06820
Sreeniwas Prabhu officer: CEO & President ANGEL OAK CAPITAL ADVISORS, 3060 PEACHTREE ROAD NW, SUITE 500, ATLANTA GA 30305
Davidson Kempner Capital Management Lp 10 percent owner 520 MADISON AVENUE, 30TH FLOOR, NEW YORK NY 10022
W D Minami director C/O NORTHSTAR REALTY FINANCE CORP., 399 PARK AVENUE, 18TH FLOOR, NEW YORK NY 10022
Christine Jurinich director 100 BELLEVUE PARKWAY, WILMINGTON DE 19809
Nancy R Davis director 3344 PEACHTREE ROAD NE, SUITE 1725, ATLANTA GA 30326
Xylem Finance Llc 10 percent owner 520 MADISON AVENUE, 30TH FLOOR, NEW YORK NY 10022
Nhtv Atlanta Holdings Lp 10 percent owner 1585 BROADWAY, NEW YORK NY 10036
Ms Tactical Value Fund Gp Inc. 10 percent owner 1585 BROADWAY, NEW YORK NY 10036
Ms Tactical Value Fund Gp Lp 10 percent owner 1585 BROADWAY, NEW YORK NY 10036
Project Atlanta Gp Llc 10 percent owner 1585 BROADWAY, NEW YORK NY 10036
Landon Parsons director 3344 PEACHTREE ROAD NE, SUITE 1725, ATLANTA GA 30326
Edward Mclean Cummings director, 10 percent owner 3344 PEACHTREE ROAD NE, SUITE 1725, ATLANTA GA 30326