GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Natur International Corp (OTCPK:NTRU) » Definitions » Altman Z-Score

Natur International (Natur International) Altman Z-Score : -39.80 (As of May. 26, 2024)


View and export this data going back to 2012. Start your Free Trial

What is Natur International Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Natur International has a Altman Z-Score of -39.80, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Natur International's Altman Z-Score or its related term are showing as below:


Natur International Altman Z-Score Historical Data

The historical data trend for Natur International's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Natur International Altman Z-Score Chart

Natur International Annual Data
Trend Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18
Altman Z-Score
Get a 7-Day Free Trial 0.58 1.93 -0.35 -1.59 -39.38

Natur International Quarterly Data
Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -32.41 -39.38 -60.32 -50.92 -37.84

Competitive Comparison of Natur International's Altman Z-Score

For the Packaged Foods subindustry, Natur International's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Natur International's Altman Z-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Natur International's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Natur International's Altman Z-Score falls into.



Natur International Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Natur International's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*-5.5059+1.4*-15.1021+3.3*-3.7743+0.6*0.0029+1.0*0.4074
=-39.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Sep. 2019:
Total Assets was $1.68 Mil.
Total Current Assets was $1.59 Mil.
Total Current Liabilities was $10.87 Mil.
Retained Earnings was $-25.43 Mil.
Pre-Tax Income was -1.794 + -1.353 + -2.009 + -1.307 = $-6.46 Mil.
Interest Expense was -0.001 + -0.001 + -0.039 + -0.066 = $-0.11 Mil.
Revenue was 0.259 + 0.008 + 0.064 + 0.355 = $0.69 Mil.
Market Cap (Today) was $0.03 Mil.
Total Liabilities was $10.87 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(1.594 - 10.866)/1.684
=-5.5059

X2=Retained Earnings/Total Assets
=-25.432/1.684
=-15.1021

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-6.463 - -0.107)/1.684
=-3.7743

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=0.032/10.866
=0.0029

X5=Revenue/Total Assets
=0.686/1.684
=0.4074

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Natur International has a Altman Z-Score of -39.80 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Natur International  (OTCPK:NTRU) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Natur International Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Natur International's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Natur International (Natur International) Business Description

Traded in Other Exchanges
N/A
Address
Jachthavenweg 124, Suite 770, Amsterdam, NLD, 1081
Natur International Corp offers juices and snacks. The company's products include Turmeric Tiger, Spicy Greens, Snacks box, Pearfection, Berrylicious, Matcha Madness, and Goji Galore, among others.
Executives
Nl Life Sciences Bv 10 percent owner 124 JACHTHAVENWEG AMSTERDAM P7 1081KJ
Rudolf Derk Huisman director BAAMBRUGSE ZUWE 173 VINKEVEEN P7 3645 AG
Robert Alan Paladino director, officer: CEO 1497 MAIN STREET, #373 DUNEDIN FL 34698
Christopher J Spencer director, other: Former CEO
John Lawrence Busshaus other: Former CFO 5001 BAUM BOULEVARD, SUITE 770 PITTSBURGH PA 15213
Ellen Berkers director, officer: CEO, CFO JACHTHAVENWEG 124 AMSTERDAM P7 1081 KJ
Sfi Gestion De Participaciones Minoritarias, S.l.u. 10 percent owner CARRETERA DE MADRID-CARTAGENA, KM. 383 ESPINARDO MURCIA U3 30100
Efficiency Investment Fund - 6th Wave Sp 10 percent owner C/O WALKERS CORPORATE LIMITED CAYMAN CORPORATE CENTRE, 27 HOSPITAL RD GRAND CAYMAN E9 KY-1-9008
Groupe Gfg Holding S.a. (luxembourg) 10 percent owner 1, RUE JEAN PIRET LUXEMBOURG N4 L-2350
Douglas Michael Polinsky director 130 LAKE ST. WEST, WAYZATA MN 55391
Denis Yevstifeyev director 5001 BAUM BLVD. SUITE 770 PITTSBURGH PA 15213
John Greg Smith director 5001 BAUM BLVD. SUITE 770 PITTSBURGH PA 15213

Natur International (Natur International) Headlines