GURUFOCUS.COM » STOCK LIST » Technology » Software » PT Itsec Asia Tbk (ISX:CYBR) » Definitions » Altman Z-Score

PT Itsec Asia Tbk (ISX:CYBR) Altman Z-Score : 14.52 (As of May. 18, 2024)


View and export this data going back to 2023. Start your Free Trial

What is PT Itsec Asia Tbk Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 13.24 is strong.

PT Itsec Asia Tbk has a Altman Z-Score of 14.52, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for PT Itsec Asia Tbk's Altman Z-Score or its related term are showing as below:

ISX:CYBR' s Altman Z-Score Range Over the Past 10 Years
Min: 8.15   Med: 8.15   Max: 13.24
Current: 13.24

During the past 5 years, PT Itsec Asia Tbk's highest Altman Z-Score was 13.24. The lowest was 8.15. And the median was 8.15.


PT Itsec Asia Tbk Altman Z-Score Historical Data

The historical data trend for PT Itsec Asia Tbk's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Itsec Asia Tbk Altman Z-Score Chart

PT Itsec Asia Tbk Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score
- - - - 8.15

PT Itsec Asia Tbk Semi-Annual Data
Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score - - - - 8.15

Competitive Comparison of PT Itsec Asia Tbk's Altman Z-Score

For the Software - Infrastructure subindustry, PT Itsec Asia Tbk's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Itsec Asia Tbk's Altman Z-Score Distribution in the Software Industry

For the Software industry and Technology sector, PT Itsec Asia Tbk's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where PT Itsec Asia Tbk's Altman Z-Score falls into.



PT Itsec Asia Tbk Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

PT Itsec Asia Tbk's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.5542+1.4*-0.2959+3.3*-0.1659+0.6*23.0438+1.0*0.9945
=14.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was Rp209,911 Mil.
Total Current Assets was Rp172,863 Mil.
Total Current Liabilities was Rp56,534 Mil.
Retained Earnings was Rp-62,110 Mil.
Pre-Tax Income was Rp-38,355 Mil.
Interest Expense was Rp-3,527 Mil.
Revenue was Rp208,757 Mil.
Market Cap (Today) was Rp2,631,426 Mil.
Total Liabilities was Rp114,192 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(172863.065 - 56534.134)/209910.591
=0.5542

X2=Retained Earnings/Total Assets
=-62109.594/209910.591
=-0.2959

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-38354.535 - -3527.2)/209910.591
=-0.1659

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=2631426.478/114192.143
=23.0438

X5=Revenue/Total Assets
=208757.469/209910.591
=0.9945

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

PT Itsec Asia Tbk has a Altman Z-Score of 14.52 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


PT Itsec Asia Tbk  (ISX:CYBR) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


PT Itsec Asia Tbk Altman Z-Score Related Terms

Thank you for viewing the detailed overview of PT Itsec Asia Tbk's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Itsec Asia Tbk (ISX:CYBR) Business Description

Traded in Other Exchanges
N/A
Address
Jalan Dr Ide Anak Agung Gde Agung Plot E.4.2 No 2, Noble House Building Floor 11 Units 2 & 3, Mega Kuningan East Kuningan Village, Setiabudi, South Jakarta, Jakarta, IDN, 12950
PT Itsec Asia Tbk is one of the leading cybersecurity companies in APAC. The company's core offerings encompass comprehensive cybersecurity services and solutions, including Consulting Services, Security Solutions Integration and Managed Security Services. Its complete end-to-end portfolio provides continuous IT infrastructure protection against multiplying cybersecurity threats and compliance with increasingly demanding data protection and critical infrastructure regulations. The company also has extensive experience helping our customers with fraud prevention, operational technology (OT) and Industrial IoT (IIoT) security.