GURUFOCUS.COM » STOCK LIST » Technology » Software » PT Itsec Asia Tbk (ISX:CYBR) » Definitions » Operating Income

PT Itsec Asia Tbk (ISX:CYBR) Operating Income : Rp-38,149 Mil (TTM As of Dec. 2023)


View and export this data going back to 2023. Start your Free Trial

What is PT Itsec Asia Tbk Operating Income?

PT Itsec Asia Tbk's Operating Income for the six months ended in Dec. 2023 was Rp-38,149 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Dec. 2023 was Rp-38,149 Mil.

Warning Sign:

PT Itsec Asia Tbk has never been profitable in the past 3 years. It lost money every year.

Operating Margin % is calculated as Operating Income divided by its Revenue. PT Itsec Asia Tbk's Operating Income for the six months ended in Dec. 2023 was Rp-38,149 Mil. PT Itsec Asia Tbk's Revenue for the six months ended in Dec. 2023 was Rp208,757 Mil. Therefore, PT Itsec Asia Tbk's Operating Margin % for the quarter that ended in Dec. 2023 was -18.27%.

PT Itsec Asia Tbk's 5-Year average Growth Rate for Operating Margin % was 0.00% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. PT Itsec Asia Tbk's annualized ROC % for the quarter that ended in Dec. 2023 was -29.87%. PT Itsec Asia Tbk's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2023 was -112.87%.


PT Itsec Asia Tbk Operating Income Historical Data

The historical data trend for PT Itsec Asia Tbk's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Itsec Asia Tbk Operating Income Chart

PT Itsec Asia Tbk Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
Operating Income
- -18,789.61 -2,512.00 -5,761.24 -38,148.96

PT Itsec Asia Tbk Semi-Annual Data
Dec19 Dec20 Dec21 Dec22 Dec23
Operating Income - -18,789.61 -2,512.00 -5,761.24 -38,148.96

PT Itsec Asia Tbk Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

For stock reported annually, GuruFocus uses latest annual data as the TTM data. Operating Income for the trailing twelve months (TTM) ended in Dec. 2023 was Rp-38,149 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT Itsec Asia Tbk  (ISX:CYBR) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

PT Itsec Asia Tbk's annualized ROC % for the quarter that ended in Dec. 2023 is calculated as:

ROC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2022 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=-38148.96 * ( 1 - 7% )/( (108332.817 + 129252.401)/ 2 )
=-35478.5328/118792.609
=-29.87 %

where

Invested Capital(Q: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=170026.388 - 168198.215 - ( 15123.973 - max(0, 188560.241 - 82055.597+15123.973))
=108332.817

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=209910.591 - 30744.289 - ( 49913.901 - max(0, 56534.134 - 172863.065+49913.901))
=129252.401

Note: The Operating Income data used here is one times the annual (Dec. 2023) data.

2. Joel Greenblatt's definition of Return on Capital:

PT Itsec Asia Tbk's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2023 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2023 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2022  Q: Dec. 2023
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=-34827.335/( ( (11729.977 + max(-117280.091, 0)) + (22981.38 + max(27000.525, 0)) )/ 2 )
=-34827.335/( ( 11729.977 + 49981.905 )/ 2 )
=-34827.335/30855.941
=-112.87 %

where Working Capital is:

Working Capital(Q: Dec. 2022 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(32579.504 + 0 + 25490.251) - (168198.215 + 0 + 7151.631)
=-117280.091

Working Capital(Q: Dec. 2023 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(29319.377 + 0 + 40137.766) - (30744.289 + 0 + 11712.329)
=27000.525

When net working capital is negative, 0 is used.

Note: The EBIT data used here is one times the annual (Dec. 2023) EBIT data.

3. Operating Income is also linked to Operating Margin %:

PT Itsec Asia Tbk's Operating Margin % for the quarter that ended in Dec. 2023 is calculated as:

Operating Margin %=Operating Income (Q: Dec. 2023 )/Revenue (Q: Dec. 2023 )
=-38148.96/208757.469
=-18.27 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.


Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.


PT Itsec Asia Tbk Operating Income Related Terms

Thank you for viewing the detailed overview of PT Itsec Asia Tbk's Operating Income provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Itsec Asia Tbk (ISX:CYBR) Business Description

Traded in Other Exchanges
N/A
Address
Jalan Dr Ide Anak Agung Gde Agung Plot E.4.2 No 2, Noble House Building Floor 11 Units 2 & 3, Mega Kuningan East Kuningan Village, Setiabudi, South Jakarta, Jakarta, IDN, 12950
PT Itsec Asia Tbk is one of the leading cybersecurity companies in APAC. The company's core offerings encompass comprehensive cybersecurity services and solutions, including Consulting Services, Security Solutions Integration and Managed Security Services. Its complete end-to-end portfolio provides continuous IT infrastructure protection against multiplying cybersecurity threats and compliance with increasingly demanding data protection and critical infrastructure regulations. The company also has extensive experience helping our customers with fraud prevention, operational technology (OT) and Industrial IoT (IIoT) security.