GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Xinji Shaxi Group Co Ltd (HKSE:03603) » Definitions » Altman Z-Score

Xinji Shaxi Group Co (HKSE:03603) Altman Z-Score : 0.59 (As of May. 25, 2024)


View and export this data going back to 2019. Start your Free Trial

What is Xinji Shaxi Group Co Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 0.6 is in distress zone. This implies bankruptcy possibility in the next two years.

Xinji Shaxi Group Co has a Altman Z-Score of 0.59, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Xinji Shaxi Group Co's Altman Z-Score or its related term are showing as below:

HKSE:03603' s Altman Z-Score Range Over the Past 10 Years
Min: 0.59   Med: 0.75   Max: 2.78
Current: 0.6

During the past 8 years, Xinji Shaxi Group Co's highest Altman Z-Score was 2.78. The lowest was 0.59. And the median was 0.75.


Xinji Shaxi Group Co Altman Z-Score Historical Data

The historical data trend for Xinji Shaxi Group Co's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Xinji Shaxi Group Co Altman Z-Score Chart

Xinji Shaxi Group Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score
Get a 7-Day Free Trial 2.78 1.82 0.75 0.59 0.68

Xinji Shaxi Group Co Semi-Annual Data
Dec16 Dec17 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.75 - 0.59 - 0.68

Competitive Comparison of Xinji Shaxi Group Co's Altman Z-Score

For the Real Estate Services subindustry, Xinji Shaxi Group Co's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xinji Shaxi Group Co's Altman Z-Score Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Xinji Shaxi Group Co's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Xinji Shaxi Group Co's Altman Z-Score falls into.



Xinji Shaxi Group Co Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Xinji Shaxi Group Co's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.0491+1.4*0.3186+3.3*-0.0099+0.6*0.0487+1.0*0.0932
=0.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was HK$3,209.5 Mil.
Total Current Assets was HK$648.0 Mil.
Total Current Liabilities was HK$490.3 Mil.
Retained Earnings was HK$1,022.4 Mil.
Pre-Tax Income was HK$-99.6 Mil.
Interest Expense was HK$-67.8 Mil.
Revenue was HK$299.0 Mil.
Market Cap (Today) was HK$85.1 Mil.
Total Liabilities was HK$1,748.5 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(647.983 - 490.339)/3209.454
=0.0491

X2=Retained Earnings/Total Assets
=1022.447/3209.454
=0.3186

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-99.629 - -67.802)/3209.454
=-0.0099

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=85.098/1748.454
=0.0487

X5=Revenue/Total Assets
=299.009/3209.454
=0.0932

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Xinji Shaxi Group Co has a Altman Z-Score of 0.59 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Xinji Shaxi Group Co  (HKSE:03603) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Xinji Shaxi Group Co Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Xinji Shaxi Group Co's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Xinji Shaxi Group Co (HKSE:03603) Business Description

Traded in Other Exchanges
N/A
Address
136–138 Austin Road, 3/F Golden Gate Commercial Building, Rooms 301–303, Tsim Sha Tsui, Kowloon, HKG
Xinji Shaxi Group Co Ltd is engaged in managing owned and leased portfolio shopping mall which derives revenue from leasing floor areas to the tenants and providing comprehensive and continuous operation and management support to them in the PRC. It operates and manages hospitality supplies and home furnishing shopping malls, exhibition management services, and online shopping malls. The company has two operating segments which are Property leasing and Property management services of which it generates the majority of its revenue from Property leasing. Geographically the company operates in Hong Kong and the People's Republic of China.
Executives
Huang Wanyi
Mei Zuoting
Weixin Development Overseas Limited
Zhang Weixin
Zuoting Investment Limited
Cheung Hon Chuen
Honchuen Investment Limited
Lin Yi 2201 Interest of corporation controlled by you
Al Capital Holdings International Pte. Ltd. 2201 Interest of corporation controlled by you
Straits Universal Limited 2201 Interest of corporation controlled by you
Al Capital Funds Vcc For A/c Of Al Capital Global Opportunities Fund 2102 Investment manager
Honchuen Investment Limited 2101 Beneficial owner
Zhanpeng Investment (hongkong) Company Limited 2101 Beneficial owner
Huiqun Investment Limited 2101 Beneficial owner

Xinji Shaxi Group Co (HKSE:03603) Headlines

No Headlines