GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Xinji Shaxi Group Co Ltd (HKSE:03603) » Definitions » ROIC %

Xinji Shaxi Group Co (HKSE:03603) ROIC % : 1.51% (As of Dec. 2023)


View and export this data going back to 2019. Start your Free Trial

What is Xinji Shaxi Group Co ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Xinji Shaxi Group Co's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 1.51%.

As of today (2024-05-26), Xinji Shaxi Group Co's WACC % is 5.20%. Xinji Shaxi Group Co's ROIC % is 5.90% (calculated using TTM income statement data). Xinji Shaxi Group Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Xinji Shaxi Group Co ROIC % Historical Data

The historical data trend for Xinji Shaxi Group Co's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Xinji Shaxi Group Co ROIC % Chart

Xinji Shaxi Group Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial 3.91 2.89 5.09 5.38 5.84

Xinji Shaxi Group Co Semi-Annual Data
Dec16 Dec17 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.62 4.67 4.90 5.16 1.51

Competitive Comparison of Xinji Shaxi Group Co's ROIC %

For the Real Estate Services subindustry, Xinji Shaxi Group Co's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Xinji Shaxi Group Co's ROIC % Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Xinji Shaxi Group Co's ROIC % distribution charts can be found below:

* The bar in red indicates where Xinji Shaxi Group Co's ROIC % falls into.



Xinji Shaxi Group Co ROIC % Calculation

Xinji Shaxi Group Co's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=192.812 * ( 1 - 11.88% )/( (2946.4 + 2875.669)/ 2 )
=169.9059344/2911.0345
=5.84 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3161.624 - 163.354 - ( 351.181 - max(0, 380.041 - 431.911+351.181))
=2946.4

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3209.454 - 176.141 - ( 561.121 - max(0, 490.339 - 647.983+561.121))
=2875.669

Xinji Shaxi Group Co's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=200.19 * ( 1 - 78.58% )/( (2814.669 + 2875.669)/ 2 )
=42.880698/2845.169
=1.51 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3248.779 - 191.076 - ( 517.542 - max(0, 368.593 - 611.627+517.542))
=2814.669

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3209.454 - 176.141 - ( 561.121 - max(0, 490.339 - 647.983+561.121))
=2875.669

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Xinji Shaxi Group Co  (HKSE:03603) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Xinji Shaxi Group Co's WACC % is 5.20%. Xinji Shaxi Group Co's ROIC % is 5.90% (calculated using TTM income statement data). Xinji Shaxi Group Co generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Xinji Shaxi Group Co earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Xinji Shaxi Group Co ROIC % Related Terms

Thank you for viewing the detailed overview of Xinji Shaxi Group Co's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Xinji Shaxi Group Co (HKSE:03603) Business Description

Traded in Other Exchanges
N/A
Address
136–138 Austin Road, 3/F Golden Gate Commercial Building, Rooms 301–303, Tsim Sha Tsui, Kowloon, HKG
Xinji Shaxi Group Co Ltd is engaged in managing owned and leased portfolio shopping mall which derives revenue from leasing floor areas to the tenants and providing comprehensive and continuous operation and management support to them in the PRC. It operates and manages hospitality supplies and home furnishing shopping malls, exhibition management services, and online shopping malls. The company has two operating segments which are Property leasing and Property management services of which it generates the majority of its revenue from Property leasing. Geographically the company operates in Hong Kong and the People's Republic of China.
Executives
Huang Wanyi
Mei Zuoting
Weixin Development Overseas Limited
Zhang Weixin
Zuoting Investment Limited
Cheung Hon Chuen
Honchuen Investment Limited
Lin Yi 2201 Interest of corporation controlled by you
Al Capital Holdings International Pte. Ltd. 2201 Interest of corporation controlled by you
Straits Universal Limited 2201 Interest of corporation controlled by you
Al Capital Funds Vcc For A/c Of Al Capital Global Opportunities Fund 2102 Investment manager
Honchuen Investment Limited 2101 Beneficial owner
Zhanpeng Investment (hongkong) Company Limited 2101 Beneficial owner
Huiqun Investment Limited 2101 Beneficial owner

Xinji Shaxi Group Co (HKSE:03603) Headlines

No Headlines