GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Pak Tak International Ltd (HKSE:02668) » Definitions » Altman Z-Score

Pak Tak International (HKSE:02668) Altman Z-Score : 1.69 (As of May. 30, 2024)


View and export this data going back to 2001. Start your Free Trial

What is Pak Tak International Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 1.13 is in distress zone. This implies bankruptcy possibility in the next two years.

Pak Tak International has a Altman Z-Score of 1.69, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Pak Tak International's Altman Z-Score or its related term are showing as below:

HKSE:02668' s Altman Z-Score Range Over the Past 10 Years
Min: 0.61   Med: 2.38   Max: 15.23
Current: 1.13

During the past 13 years, Pak Tak International's highest Altman Z-Score was 15.23. The lowest was 0.61. And the median was 2.38.


Pak Tak International Altman Z-Score Historical Data

The historical data trend for Pak Tak International's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pak Tak International Altman Z-Score Chart

Pak Tak International Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.43 2.12 2.33 1.15 0.61

Pak Tak International Semi-Annual Data
Mar14 Sep14 Mar15 Sep15 Mar16 Sep16 Mar17 Sep17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.33 - 1.15 - 0.61

Competitive Comparison of Pak Tak International's Altman Z-Score

For the Apparel Manufacturing subindustry, Pak Tak International's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pak Tak International's Altman Z-Score Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Pak Tak International's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Pak Tak International's Altman Z-Score falls into.



Pak Tak International Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Pak Tak International's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.1304+1.4*-0.1757+3.3*-0.1839+0.6*3.2221+1.0*0.4511
=1.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2023:
Total Assets was HK$948.2 Mil.
Total Current Assets was HK$622.3 Mil.
Total Current Liabilities was HK$498.7 Mil.
Retained Earnings was HK$-166.6 Mil.
Pre-Tax Income was HK$-199.5 Mil.
Interest Expense was HK$-25.1 Mil.
Revenue was HK$427.8 Mil.
Market Cap (Today) was HK$1,872.0 Mil.
Total Liabilities was HK$581.0 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(622.283 - 498.67)/948.24
=0.1304

X2=Retained Earnings/Total Assets
=-166.626/948.24
=-0.1757

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-199.451 - -25.068)/948.24
=-0.1839

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=1872.000/580.986
=3.2221

X5=Revenue/Total Assets
=427.766/948.24
=0.4511

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Pak Tak International has a Altman Z-Score of 1.69 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Pak Tak International  (HKSE:02668) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Pak Tak International Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Pak Tak International's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Pak Tak International (HKSE:02668) Business Description

Traded in Other Exchanges
N/A
Address
No. 89 Queensway, Unit 1902, 19th Floor, Tower 2, Lippo Centre, Hong Kong, HKG
Pak Tak International Ltd is an investment holding company. The company and its subsidiaries are engaged in operating in four business segments; the Money lending business segment, the Hotel management and catering segment, the Leasing business segment, and the Supply chain business segment. Geographically, it derives a majority of its revenue from the People's Republic of China.
Executives
Liao Nangang 2201 Interest of corporation controlled by you
Massive Thriving Limited 2101 Beneficial owner
Tengyue Holding Limited 2101 Beneficial owner
Wang Jian 2201 Interest of corporation controlled by you
Beyond Glory Holdings Limited 2201 Interest of corporation controlled by you
Great Sphere Developments Limited 2201 Interest of corporation controlled by you
Renze Harvest International Limited 2201 Interest of corporation controlled by you
Glory Sun Financial Holdings Limited 2201 Interest of corporation controlled by you
Glory Sun Securities Limited 2101 Beneficial owner
Golden Affluent Limited 2201 Interest of corporation controlled by you
Proficient Power Limited 2201 Interest of corporation controlled by you
Massive Thriving Limited 2101 Beneficial owner
Bao Xin Development Limited 2201 Interest of corporation controlled by you
Glory Sun Financial Group Limited 2201 Interest of corporation controlled by you
Tinmark Development Limited 2201 Interest of corporation controlled by you

Pak Tak International (HKSE:02668) Headlines

No Headlines