GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Manufacturing - Apparel & Accessories » Pak Tak International Ltd (HKSE:02668) » Definitions » ROIC %

Pak Tak International (HKSE:02668) ROIC % : 0.61% (As of Dec. 2023)


View and export this data going back to 2001. Start your Free Trial

What is Pak Tak International ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Pak Tak International's annualized return on invested capital (ROIC %) for the quarter that ended in Dec. 2023 was 0.61%.

As of today (2024-05-30), Pak Tak International's WACC % is 4.52%. Pak Tak International's ROIC % is -0.56% (calculated using TTM income statement data). Pak Tak International earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Pak Tak International ROIC % Historical Data

The historical data trend for Pak Tak International's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pak Tak International ROIC % Chart

Pak Tak International Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.33 1.97 63.61 2.56 -0.56

Pak Tak International Semi-Annual Data
Mar14 Sep14 Mar15 Sep15 Mar16 Sep16 Mar17 Sep17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.79 7.64 -2.22 -1.56 0.61

Competitive Comparison of Pak Tak International's ROIC %

For the Apparel Manufacturing subindustry, Pak Tak International's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pak Tak International's ROIC % Distribution in the Manufacturing - Apparel & Accessories Industry

For the Manufacturing - Apparel & Accessories industry and Consumer Cyclical sector, Pak Tak International's ROIC % distribution charts can be found below:

* The bar in red indicates where Pak Tak International's ROIC % falls into.



Pak Tak International ROIC % Calculation

Pak Tak International's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=-5.023 * ( 1 - -1.35% )/( (1095.082 + 738.85)/ 2 )
=-5.0908105/916.966
=-0.56 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1327.807 - 194.607 - ( 38.118 - max(0, 668.904 - 865.686+38.118))
=1095.082

Pak Tak International's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Dec. 2023 is calculated as:

ROIC % (Q: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Dec. 2023 ))/ count )
=4.97 * ( 1 - -0.43% )/( (891.91 + 738.85)/ 2 )
=4.991371/815.38
=0.61 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1083.452 - 151.965 - ( 39.577 - max(0, 519.177 - 650.538+39.577))
=891.91

Note: The Operating Income data used here is two times the semi-annual (Dec. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Pak Tak International  (HKSE:02668) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Pak Tak International's WACC % is 4.52%. Pak Tak International's ROIC % is -0.56% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Pak Tak International ROIC % Related Terms

Thank you for viewing the detailed overview of Pak Tak International's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Pak Tak International (HKSE:02668) Business Description

Traded in Other Exchanges
N/A
Address
No. 89 Queensway, Unit 1902, 19th Floor, Tower 2, Lippo Centre, Hong Kong, HKG
Pak Tak International Ltd is an investment holding company. The company and its subsidiaries are engaged in operating in four business segments; the Money lending business segment, the Hotel management and catering segment, the Leasing business segment, and the Supply chain business segment. Geographically, it derives a majority of its revenue from the People's Republic of China.
Executives
Liao Nangang 2201 Interest of corporation controlled by you
Massive Thriving Limited 2101 Beneficial owner
Tengyue Holding Limited 2101 Beneficial owner
Wang Jian 2201 Interest of corporation controlled by you
Beyond Glory Holdings Limited 2201 Interest of corporation controlled by you
Great Sphere Developments Limited 2201 Interest of corporation controlled by you
Renze Harvest International Limited 2201 Interest of corporation controlled by you
Glory Sun Financial Holdings Limited 2201 Interest of corporation controlled by you
Glory Sun Securities Limited 2101 Beneficial owner
Golden Affluent Limited 2201 Interest of corporation controlled by you
Proficient Power Limited 2201 Interest of corporation controlled by you
Massive Thriving Limited 2101 Beneficial owner
Bao Xin Development Limited 2201 Interest of corporation controlled by you
Glory Sun Financial Group Limited 2201 Interest of corporation controlled by you
Tinmark Development Limited 2201 Interest of corporation controlled by you

Pak Tak International (HKSE:02668) Headlines

No Headlines