GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Kansas City Southern (NYSE:KSU) » Definitions » Altman Z2-Score

Kansas City Southern (Kansas City Southern) Altman Z2-Score : 1.57 (As of May. 06, 2024)


View and export this data going back to 1962. Start your Free Trial

What is Kansas City Southern Altman Z2-Score?

Altman Z2-Score, also known as Z"-Score, is used to predict the likelihood that a non-manufacturing company (excluding property/financial company) will face bankruptcy within a two-year period.

Kansas City Southern has a Altman Z2-Score of 1.57, indicating it is in Grey Zones. This implies that Kansas City Southern is in some kind of financial stress. If it is below 1.1, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z2-Score <= 1.1, it is in Distress Zones.
When Altman Z2-Score >= 2.6, it is in Safe Zones.
When Altman Z2-Score is between 1.1 and 2.6, it is in Grey Zones.

The historical rank and industry rank for Kansas City Southern's Altman Z2-Score or its related term are showing as below:


Kansas City Southern Altman Z2-Score Historical Data

The historical data trend for Kansas City Southern's Altman Z2-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kansas City Southern Altman Z2-Score Chart

Kansas City Southern Annual Data
Trend Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20
Altman Z2-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Kansas City Southern Quarterly Data
Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21
Altman Z2-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of Kansas City Southern's Altman Z2-Score

For the Railroads subindustry, Kansas City Southern's Altman Z2-Score, along with its competitors' market caps and Altman Z2-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kansas City Southern's Altman Z2-Score Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Kansas City Southern's Altman Z2-Score distribution charts can be found below:

* The bar in red indicates where Kansas City Southern's Altman Z2-Score falls into.



Kansas City Southern Altman Z2-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Z2-Score, also known as Z"-Score is the Z-Score for non-manufacturing companies excluding property/financial companies.

Kansas City Southern's Altman Z2-Score for today is calculated with this formula:

Z=6.56*X1+3.26*X2+6.72*X3+1.05*X4_2
=6.56*-0.0335+3.26*0.2779+6.72*0.0343+1.05*0.618
=1.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z2-Score when X4_2 value is 0.

Trailing Twelve Months (TTM) ended in Sep. 2021:
Total Assets was $10,543 Mil.
Total Current Assets was $922 Mil.
Total Current Liabilities was $1,275 Mil.
Retained Earnings was $2,930 Mil.
Pre-Tax Income was 216.7 + -459.6 + 211.9 + 235.9 = $205 Mil.
Interest Expense was -39 + -39.1 + -39 + -39.1 = $-156 Mil.
Total Liabilities was $6,310 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(921.9 - 1275.1)/10542.8
=-0.0335

X2=Retained Earnings/Total Assets
=2929.9/10542.8
=0.2779

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(204.9 - -156.2)/10542.8
=0.0343

X4_2=Net Worth/Total Liabilities
=(Total Stockholders Equity - Preferred Stock)/Total Liabilities
=(3905.2 - 5.4)/6310
=0.618

The zones of discrimination were as such:

Distress Zones - 1.1 < Grey Zones < 2.6 - Safe Zones

Kansas City Southern has a Altman Z2-Score of 1.57 indicating it is in Grey Zones.


Kansas City Southern  (NYSE:KSU) Altman Z2-Score Explanation

The original Z-Score model was based on publicly traded manufacturing companies while the Z2-Score, also known as Z"-score can be used for any type of company excluding property/financial companies. Both Z-Score and Z2-Score describes the financial health of a company, and its likelihood of financial distress.

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4_2, Net Worth (Total Stockholders Equity - Preferred Stock)/Total Liabilities (NW/TL): it compares a company’s stock net worth with its total liabilities and can be used to assess the extent of its reliance on debt.

Read more about Altman Z2-Score, the original research on Z-Score and the additional research on Z2-Score.


Be Aware

Altman Z2-Score does not apply to financial companies.


Kansas City Southern Altman Z2-Score Related Terms

Thank you for viewing the detailed overview of Kansas City Southern's Altman Z2-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Kansas City Southern (Kansas City Southern) Business Description

Traded in Other Exchanges
N/A
Address
427 West 12th Street, Kansas City, MO, USA, 64105
Kansas City Southern, the smallest Class I railroad, derives about half of its $2.6 billion revenue on 3,400 miles of track in the Central and Southern United States. Remaining sales are produced by operating concessions on 3,300 miles of rail in Mexico and 47 miles of track adjacent to the Panama Canal. KCS' freight includes industrial and forest products (around 21% of total revenue), chemicals and petroleum (26%), agriculture and minerals (18%), intermodal (13%), energy (9%), and autos (9%); other revenue stems from switching, demurrage, and the like.
Executives
Warren K Erdman officer: Executive Vice President
Lora S Cheatum officer: Sr. VP - Human Resources KANSAS CITY SOUTHERN PO BOX 219335 KANSAS CITY MO 64121
Suzanne M Grafton officer: VP & Chief Accounting Officer 427 W 12TH STREET KANSAS CITY MO 64105
Del Cueto Cuevas Oscar Augusto officer: President & Exec Rep of Sub 427 W 12TH STREET KANSAS CITY MO 64105
Michael W Upchurch officer: EVP & Chief Financial Officer KANSAS CITY SOUTHERN, PO BOX 219335, KANSAS CITY MO 64121
Patrick J Ottensmeyer officer: President & CEO PO BOX 219335, KANSAS CITY MO 64121
Adam J Godderz officer: SVP Chief Legal Ofc & Corp Sec 427 W 12TH STREET KANSAS CITY MO 64105
Brian D. Hancock officer: EVP & Chief Innovation Officer KANSAS CITY SOUTHERN, PO BOX 219335, KANSAS CITY MO 64121
Michael J. Naatz officer: EVP & Chief Marketing Officer 10990 ROE AVE, OVERLAND PARK KS 66211
Thomas A Mcdonnell director C/O KANSAS CITY SOUTHERN, 427 W 12TH STREET, KANSAS CITY MO 64105
Garza Santos David F director AV. INDUSTRIALES DEL PONIENTE NO. 2300 SANTA CATARINA, N.L. O5 66350
Robert J Druten director 6503 SENECA ROAD, MISSION HILLS KS 66208
Jeffrey M Songer officer: EVP & COO KANSAS CITY SOUTHERN PO BOX 219335 KANSAS CITY MO 64121
Janet H Kennedy director KANSAS CITY SOUTHERN, PO BOX 219335, KANSAS CITY MO 64121
Lydia I Beebe director 13403 NORTHWEST FREEWAY, HOUSTON TX 77040

Kansas City Southern (Kansas City Southern) Headlines

From GuruFocus

Kansas City Southern Receives Leadership Level Score from CDP

By Business Wire Business Wire 12-13-2021

Kansas City Southern (KSU) EVP & CFO Michael W Upchurch Sold $11.4 million of Shares

By GuruFocus Research GuruFocus Editor 10-23-2021