GURUFOCUS.COM » STOCK LIST » Industrials » Transportation » Chelsea Logistics And Infrastructure Holdings Corp (PHS:C) » Definitions » ROIC %

Chelsea Logistics And Infrastructure Holdings (PHS:C) ROIC % : -1.58% (As of Sep. 2023)


View and export this data going back to 2017. Start your Free Trial

What is Chelsea Logistics And Infrastructure Holdings ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Chelsea Logistics And Infrastructure Holdings's annualized return on invested capital (ROIC %) for the quarter that ended in Sep. 2023 was -1.58%.

As of today (2024-06-07), Chelsea Logistics And Infrastructure Holdings's WACC % is 7.21%. Chelsea Logistics And Infrastructure Holdings's ROIC % is 0.48% (calculated using TTM income statement data). Chelsea Logistics And Infrastructure Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Chelsea Logistics And Infrastructure Holdings ROIC % Historical Data

The historical data trend for Chelsea Logistics And Infrastructure Holdings's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Chelsea Logistics And Infrastructure Holdings ROIC % Chart

Chelsea Logistics And Infrastructure Holdings Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
ROIC %
Get a 7-Day Free Trial Premium Member Only 1.78 1.41 -6.25 -5.14 -1.28

Chelsea Logistics And Infrastructure Holdings Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.64 1.37 -0.32 2.48 -1.58

Competitive Comparison of Chelsea Logistics And Infrastructure Holdings's ROIC %

For the Marine Shipping subindustry, Chelsea Logistics And Infrastructure Holdings's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Chelsea Logistics And Infrastructure Holdings's ROIC % Distribution in the Transportation Industry

For the Transportation industry and Industrials sector, Chelsea Logistics And Infrastructure Holdings's ROIC % distribution charts can be found below:

* The bar in red indicates where Chelsea Logistics And Infrastructure Holdings's ROIC % falls into.



Chelsea Logistics And Infrastructure Holdings ROIC % Calculation

Chelsea Logistics And Infrastructure Holdings's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2022 is calculated as:

ROIC % (A: Dec. 2022 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2021 ) + Invested Capital (A: Dec. 2022 ))/ count )
=-392.999 * ( 1 - -2.29% )/( (31769.894 + 31073.041)/ 2 )
=-401.9986771/31421.4675
=-1.28 %

where

Invested Capital(A: Dec. 2021 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=34122.468 - 7449.587 - ( 269.691 - max(0, 16135.133 - 11038.12+269.691))
=31769.894

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=32930.107 - 7455.092 - ( 236.811 - max(0, 16265.945 - 10667.919+236.811))
=31073.041

Chelsea Logistics And Infrastructure Holdings's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Sep. 2023 is calculated as:

ROIC % (Q: Sep. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Jun. 2023 ) + Invested Capital (Q: Sep. 2023 ))/ count )
=-484.648 * ( 1 - -0.69% )/( (30719.382 + 31002.012)/ 2 )
=-487.9920712/30860.697
=-1.58 %

where

Invested Capital(Q: Jun. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=32540.385 - 7413.579 - ( 294.905 - max(0, 16313.631 - 10721.055+294.905))
=30719.382

Invested Capital(Q: Sep. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=32505.248 - 7537.556 - ( 449.188 - max(0, 16680.395 - 10646.075+449.188))
=31002.012

Note: The Operating Income data used here is four times the quarterly (Sep. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Chelsea Logistics And Infrastructure Holdings  (PHS:C) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Chelsea Logistics And Infrastructure Holdings's WACC % is 7.21%. Chelsea Logistics And Infrastructure Holdings's ROIC % is 0.48% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Chelsea Logistics And Infrastructure Holdings ROIC % Related Terms

Thank you for viewing the detailed overview of Chelsea Logistics And Infrastructure Holdings's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Chelsea Logistics And Infrastructure Holdings (PHS:C) Business Description

Traded in Other Exchanges
N/A
Address
Stella Hizon Reyes Road, Bo. Pampanga, Davao, PHL, 8000
Chelsea Logistics And Infrastructure Holdings Corp operates as a shipping and logistics company in the Philippines. It operates through Tankering services, Tugboats services, Roll-on/roll of passenger shipping services, Distribution and Warehousing, Ship Management and Crewing, and Investing and other activities segments. It specializes in the transport of passengers, cargos, petroleum, chemicals, and other bulk products such as goods, wares, and merchandise. Its services include time charter, bareboat charter, and continuing voyage charter. The group also provides ship management services; and full and partial crewing for domestic and foreign vessels. It derives majority revenue from Roll-on/roll of passenger shipping services segment.