GURUFOCUS.COM » STOCK LIST » Basic Materials » Steel » Swastik Pipe Ltd (NSE:SWASTIK) » Definitions » ROIC %

Swastik Pipe (NSE:SWASTIK) ROIC % : 5.71% (As of Mar. 2023)


View and export this data going back to 2022. Start your Free Trial

What is Swastik Pipe ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Swastik Pipe's annualized return on invested capital (ROIC %) for the quarter that ended in Mar. 2023 was 5.71%.

As of today (2024-05-24), Swastik Pipe's WACC % is 11.48%. Swastik Pipe's ROIC % is 5.71% (calculated using TTM income statement data). Swastik Pipe earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Swastik Pipe ROIC % Historical Data

The historical data trend for Swastik Pipe's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Swastik Pipe ROIC % Chart

Swastik Pipe Annual Data
Trend Mar20 Mar21 Mar22 Mar23
ROIC %
1.35 5.39 10.25 5.71

Swastik Pipe Semi-Annual Data
Mar20 Mar21 Mar22 Mar23
ROIC % 1.35 5.39 10.25 5.71

Competitive Comparison of Swastik Pipe's ROIC %

For the Steel subindustry, Swastik Pipe's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Swastik Pipe's ROIC % Distribution in the Steel Industry

For the Steel industry and Basic Materials sector, Swastik Pipe's ROIC % distribution charts can be found below:

* The bar in red indicates where Swastik Pipe's ROIC % falls into.



Swastik Pipe ROIC % Calculation

Swastik Pipe's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Mar. 2023 is calculated as:

ROIC % (A: Mar. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Mar. 2022 ) + Invested Capital (A: Mar. 2023 ))/ count )
=226.799 * ( 1 - 25.58% )/( (2673.366 + 3243.385)/ 2 )
=168.7838158/2958.3755
=5.71 %

where

Invested Capital(A: Mar. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3412.72 - 736.239 - ( 3.115 - max(0, 1618.636 - 2634.682+3.115))
=2673.366

Invested Capital(A: Mar. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3957.975 - 647.482 - ( 67.108 - max(0, 1386.062 - 3139.644+67.108))
=3243.385

Swastik Pipe's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Mar. 2023 is calculated as:

ROIC % (Q: Mar. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Mar. 2022 ) + Invested Capital (Q: Mar. 2023 ))/ count )
=226.799 * ( 1 - 25.58% )/( (2673.366 + 3243.385)/ 2 )
=168.7838158/2958.3755
=5.71 %

where

Invested Capital(Q: Mar. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3412.72 - 736.239 - ( 3.115 - max(0, 1618.636 - 2634.682+3.115))
=2673.366

Invested Capital(Q: Mar. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3957.975 - 647.482 - ( 67.108 - max(0, 1386.062 - 3139.644+67.108))
=3243.385

Note: The Operating Income data used here is one times the annual (Mar. 2023) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Swastik Pipe  (NSE:SWASTIK) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Swastik Pipe's WACC % is 11.48%. Swastik Pipe's ROIC % is 5.71% (calculated using TTM income statement data).


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Swastik Pipe ROIC % Related Terms

Thank you for viewing the detailed overview of Swastik Pipe's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Swastik Pipe (NSE:SWASTIK) Business Description

Traded in Other Exchanges
N/A
Address
2, Arihant Nagar, Punjabi Bagh (West), New Delhi, IND, 110026
Swastik Pipe Ltd is the manufacturer and exporter of Mild Steel/Carbon Steel ERW Black and Galvanized Pipes, Hallow Steel Pipe, API Pipe, Stainless Steel Tubes, Cold Rolled Steel (CR) Strips/ Coils, Swaged Type Tubular Poles, and Solar Structure.

Swastik Pipe (NSE:SWASTIK) Headlines

No Headlines