GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Lanvin Group Holdings Ltd (NYSE:LANV) » Definitions » Beneish M-Score

Lanvin Group Holdings (Lanvin Group Holdings) Beneish M-Score : -2.76 (As of May. 08, 2024)


View and export this data going back to 2015. Start your Free Trial

What is Lanvin Group Holdings Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.76 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Lanvin Group Holdings's Beneish M-Score or its related term are showing as below:

LANV' s Beneish M-Score Range Over the Past 10 Years
Min: -2.76   Med: -2.76   Max: -2.76
Current: -2.76

During the past 3 years, the highest Beneish M-Score of Lanvin Group Holdings was -2.76. The lowest was -2.76. And the median was -2.76.


Lanvin Group Holdings Beneish M-Score Historical Data

The historical data trend for Lanvin Group Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Lanvin Group Holdings Beneish M-Score Chart

Lanvin Group Holdings Annual Data
Trend Dec20 Dec21 Dec22
Beneish M-Score
- - -2.76

Lanvin Group Holdings Semi-Annual Data
Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Beneish M-Score Get a 7-Day Free Trial - - -2.76 - -

Competitive Comparison of Lanvin Group Holdings's Beneish M-Score

For the Luxury Goods subindustry, Lanvin Group Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Lanvin Group Holdings's Beneish M-Score Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Lanvin Group Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Lanvin Group Holdings's Beneish M-Score falls into.



Lanvin Group Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Lanvin Group Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8703+0.528 * 0.9764+0.404 * 0.9635+0.892 * 1.282+0.115 * 0.9684
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9595+4.679 * -0.081346-0.327 * 1.0208
=-2.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec22) TTM:Last Year (Dec21) TTM:
Total Receivables was $63.3 Mil.
Revenue was $447.4 Mil.
Gross Profit was $252.1 Mil.
Total Current Assets was $297.0 Mil.
Total Assets was $775.7 Mil.
Property, Plant and Equipment(Net PPE) was $178.5 Mil.
Depreciation, Depletion and Amortization(DDA) was $48.5 Mil.
Selling, General, & Admin. Expense(SGA) was $400.3 Mil.
Total Current Liabilities was $246.5 Mil.
Long-Term Debt & Capital Lease Obligation was $131.5 Mil.
Net Income was $-231.2 Mil.
Gross Profit was $-82.5 Mil.
Cash Flow from Operations was $-85.6 Mil.
Total Receivables was $56.8 Mil.
Revenue was $349.0 Mil.
Gross Profit was $192.0 Mil.
Total Current Assets was $297.0 Mil.
Total Assets was $797.2 Mil.
Property, Plant and Equipment(Net PPE) was $180.0 Mil.
Depreciation, Depletion and Amortization(DDA) was $47.0 Mil.
Selling, General, & Admin. Expense(SGA) was $325.4 Mil.
Total Current Liabilities was $251.5 Mil.
Long-Term Debt & Capital Lease Obligation was $129.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(63.329 / 447.364) / (56.757 / 348.951)
=0.14156 / 0.16265
=0.8703

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(191.98 / 348.951) / (252.059 / 447.364)
=0.550163 / 0.563432
=0.9764

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (296.956 + 178.53) / 775.665) / (1 - (296.953 + 180.044) / 797.188)
=0.386996 / 0.401651
=0.9635

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=447.364 / 348.951
=1.282

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(46.988 / (46.988 + 180.044)) / (48.528 / (48.528 + 178.53))
=0.206966 / 0.213725
=0.9684

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(400.287 / 447.364) / (325.423 / 348.951)
=0.894768 / 0.932575
=0.9595

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((131.463 + 246.538) / 775.665) / ((129.038 + 251.522) / 797.188)
=0.487325 / 0.477378
=1.0208

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-231.239 - -82.495 - -85.647) / 775.665
=-0.081346

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Lanvin Group Holdings has a M-score of -2.76 suggests that the company is unlikely to be a manipulator.


Lanvin Group Holdings Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Lanvin Group Holdings's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Lanvin Group Holdings (Lanvin Group Holdings) Business Description

Traded in Other Exchanges
N/A
Address
600 Zhongshan Road East No.2, 3701-02, Tower S2, Bund Finance Center, Shanghai, CHN, 200010
Lanvin Group Holdings Ltd engages in offering products ranging from apparel to leather goods, footwear, and accessories. The firm is operating mainly 5 portfolio brands, namely Lanvin, Wolford, Sergio Rossi, St. John, and Caruso. It derives the majority of its revenue from the Lanvin segment.