GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Signet Jewelers Ltd (FRA:SZ2) » Definitions » Beneish M-Score

Signet Jewelers (FRA:SZ2) Beneish M-Score : -2.41 (As of May. 17, 2024)


View and export this data going back to . Start your Free Trial

What is Signet Jewelers Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.41 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Signet Jewelers's Beneish M-Score or its related term are showing as below:

FRA:SZ2' s Beneish M-Score Range Over the Past 10 Years
Min: -4.02   Med: -2.46   Max: -0.82
Current: -2.41

During the past 13 years, the highest Beneish M-Score of Signet Jewelers was -0.82. The lowest was -4.02. And the median was -2.46.


Signet Jewelers Beneish M-Score Historical Data

The historical data trend for Signet Jewelers's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Signet Jewelers Beneish M-Score Chart

Signet Jewelers Annual Data
Trend Jan15 Jan16 Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.26 -0.82 -2.93 -2.74 -2.41

Signet Jewelers Quarterly Data
Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.74 -2.80 -3.20 -3.54 -2.41

Competitive Comparison of Signet Jewelers's Beneish M-Score

For the Luxury Goods subindustry, Signet Jewelers's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Signet Jewelers's Beneish M-Score Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Signet Jewelers's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Signet Jewelers's Beneish M-Score falls into.



Signet Jewelers Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Signet Jewelers for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8788+0.528 * 0.9859+0.404 * 1.1687+0.892 * 0.8778+0.115 * 0.9684
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.084+4.679 * 0.039143-0.327 * 0.8304
=-2.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jan24) TTM:Last Year (Jan23) TTM:
Total Receivables was €17 Mil.
Revenue was 2292.797 + 1318.129 + 1458.694 + 1521.216 = €6,591 Mil.
Gross Profit was 992.633 + 474.731 + 552.163 + 576.384 = €2,596 Mil.
Total Current Assets was €3,247 Mil.
Total Assets was €6,255 Mil.
Property, Plant and Equipment(Net PPE) was €1,377 Mil.
Depreciation, Depletion and Amortization(DDA) was €149 Mil.
Selling, General, & Admin. Expense(SGA) was €2,021 Mil.
Total Current Liabilities was €1,814 Mil.
Long-Term Debt & Capital Lease Obligation was €767 Mil.
Net Income was 574.852 + 11.08 + 67.89 + 88.829 = €743 Mil.
Non Operating Income was 8.17 + -5.777 + -8.226 + -0.274 = €-6 Mil.
Cash Flow from Operations was 690.52 + 45.456 + 116.164 + -348.202 = €504 Mil.
Total Receivables was €22 Mil.
Revenue was 2474.234 + 1606.44 + 1725.067 + 1702.266 = €7,508 Mil.
Gross Profit was 1031.101 + 560.889 + 653.4 + 670.146 = €2,916 Mil.
Total Current Assets was €3,255 Mil.
Total Assets was €6,144 Mil.
Property, Plant and Equipment(Net PPE) was €1,518 Mil.
Depreciation, Depletion and Amortization(DDA) was €159 Mil.
Selling, General, & Admin. Expense(SGA) was €2,124 Mil.
Total Current Liabilities was €2,086 Mil.
Long-Term Debt & Capital Lease Obligation was €967 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(17.258 / 6590.836) / (22.365 / 7508.007)
=0.002618 / 0.002979
=0.8788

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2915.536 / 7508.007) / (2595.911 / 6590.836)
=0.388324 / 0.393867
=0.9859

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3246.599 + 1376.541) / 6254.518) / (1 - (3254.589 + 1518.022) / 6143.731)
=0.260832 / 0.223174
=1.1687

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=6590.836 / 7508.007
=0.8778

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(158.566 / (158.566 + 1518.022)) / (148.993 / (148.993 + 1376.541))
=0.094577 / 0.097666
=0.9684

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(2021.191 / 6590.836) / (2123.982 / 7508.007)
=0.306667 / 0.282896
=1.084

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((767.173 + 1813.968) / 6254.518) / ((967.069 + 2086.237) / 6143.731)
=0.412684 / 0.496979
=0.8304

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(742.651 - -6.107 - 503.938) / 6254.518
=0.039143

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Signet Jewelers has a M-score of -2.42 suggests that the company is unlikely to be a manipulator.


Signet Jewelers Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Signet Jewelers's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Signet Jewelers (FRA:SZ2) Business Description

Traded in Other Exchanges
Address
2 Church Street, Clarendon House, Hamilton, BMU, HM11
Signet Jewelers Ltd is a retailer of diamond jewelry. Its merchandise mix includes bridal, fashion, watches and others. The bridal category includes engagement, wedding and anniversary purchases. Its segments are the North America segment, the International segment, and the Other segment. The North America segment contributes to the majority of the revenue.

Signet Jewelers (FRA:SZ2) Headlines

No Headlines