Hawthorn Bancshares (Hawthorn Bancshares) Margin of Safety % (DCF Earnings Based) : -115.47% (As of Jun. 09, 2024)

View and export this data going back to 1999. Start your Free Trial

What is Hawthorn Bancshares Margin of Safety % (DCF Earnings Based)?

Margin of Safety % (DCF Earnings Based) = (Intrinsic Value: DCF (Earnings Based) - Current Price) / Intrinsic Value: DCF (Earnings Based).

Note: Discounted Earnings model is only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, result may not be accurate due to the low predictability of business and the data will not be stored into our database.

As of today (2024-06-09), Hawthorn Bancshares's Predictability Rank is 3-Stars. Hawthorn Bancshares's intrinsic value calculated from the Discounted Earnings model is $9.05 and current share price is $19.50. Consequently,

Hawthorn Bancshares's Margin of Safety % (DCF Earnings Based) using Discounted Earnings model is -115.47%.

Competitive Comparison of Hawthorn Bancshares's Margin of Safety % (DCF Earnings Based)

For the Banks - Regional subindustry, Hawthorn Bancshares's Margin of Safety % (DCF Earnings Based), along with its competitors' market caps and Margin of Safety % (DCF Earnings Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Hawthorn Bancshares's Margin of Safety % (DCF Earnings Based) Distribution in the Banks Industry

For the Banks industry and Financial Services sector, Hawthorn Bancshares's Margin of Safety % (DCF Earnings Based) distribution charts can be found below:

* The bar in red indicates where Hawthorn Bancshares's Margin of Safety % (DCF Earnings Based) falls into.

Hawthorn Bancshares Margin of Safety % (DCF Earnings Based) Calculation

Hawthorn Bancshares's Margin of Safety % (DCF Earnings Based) for today is calculated as

Margin of Safety % (DCF Earnings Based)	=	(Intrinsic Value: DCF (Earnings Based)	-	Current Price)	/	Intrinsic Value: DCF (Earnings Based)
	=	(9.05	-	19.50)	/	9.05
	=	-115.47 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted Earnings model with default parameters. The calculation method is the same as Discounted Cash Flow model except earnings are used in the calculation instead of free cash flow.

Hawthorn Bancshares Margin of Safety % (DCF Earnings Based) Related Terms

Thank you for viewing the detailed overview of Hawthorn Bancshares's Margin of Safety % (DCF Earnings Based) provided by GuruFocus.com. Please click on the following links to see related term pages.

Hawthorn Bancshares (Hawthorn Bancshares) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » Hawthorn Bancshares Inc (NAS:HWBK) » Definitions » Margin of Safety % (DCF Earnings Based)

Comparable Companies

Traded in Other Exchanges

N/A

Address

132 East High Street, Box 688, Jefferson City, MO, USA, 65101

Website

https://www.hawthornbancshares.com

Hawthorn Bancshares Inc is a financial holding company. It conducts a general banking and trust business, offering its customers checking and savings accounts, internet banking, certificates of deposit, trust services, brokerage services, safety deposit boxes. The company also offers a range of lending services, including commercial and industrial loans, single payment personal loans, installment loans, and commercial and residential real estate loans.

Executives

Douglas Todd Eden	director	13029 SORRENTO WAY,, BRADENTON FL 34211
Christopher Eugene Hafner	officer: Sr. VP/Chief Financial Officer	PO BOX 688, JEFFERSON CITY MO 65102-0688
Jason E Schwartz	officer: SR VP/SR CREDIT OFFICER	PO BOX 688, JEFFERSON CITY MO 65102-0688
Gregg A. Bexten	director, officer: PRESIDENT	132 E. HIGH STREET, JEFFERSON CITY MO 65101
Brent M Giles	director, officer: CHIEF EXECUTIVE OFFICER	C/O HAWTHORN BANCSHARES, INC., PO BOX 688, JEFFERSON CITY MO 65102-0688
David T Turner	director, officer: Chairman, President, CEO	C/O HAWTHORN BANK, PO BOX 688, JEFFERSON CITY MO 65102-0688
Shawna M. Hettinger	director	132 EAST HIGH STREET, BOX 688, JEFFERSON CITY MO 65102
Philip D Freeman	director	C/O HAWTHORN BANCSHARES, INC., PO BOX 688, JEFFERSON CITY MO 65102-0688
Jonathan L States	director	132 EAST HIGH STREET, BOX 688, JEFFERSON CITY MO 65102
Frank E. Burkhead	director	C/O HAWTHORN BANCSHARES, INC., PO BOX 688, JEFFERSON CITY MO 65102-0688
Stephen Edward Guthrie	officer: Senior VP and CFO	C/O HAWTHORN BANCSHARES, INC., PO BOX 688, JEFFERSON CITY MO 65102-0688
Jonathan Holtaway	director	C/O HAWTHORN BANCSHARES, INC., PO BOX 688, JEFFERSON CITY MO 65102-0688
Kathleen L Bruegenhemke	officer: Senior Vice President	C/O HAWTHORN BANCSHARES, INC., PO BOX 688, JEFFERSON CITY MO 65102-0688
Kevin L Riley	director	C/O HAWTHORN BANCSHARES, INC., PO BOX 688, JEFFERSON CITY MO 65102-0688
Wetzel Gus Seitter Iii	director	C/O HAWTHORN BANCSHARES, INC., PO BOX 688, JEFFERSON CITY MO 65102-0688