GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » Hawthorn Bancshares Inc (NAS:HWBK) » Definitions » Cyclically Adjusted Book per Share

Hawthorn Bancshares (Hawthorn Bancshares) Cyclically Adjusted Book per Share : $17.98 (As of Mar. 2024)


View and export this data going back to 1999. Start your Free Trial

What is Hawthorn Bancshares Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Hawthorn Bancshares's adjusted book value per share for the three months ended in Mar. 2024 was $19.466. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $17.98 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Hawthorn Bancshares's average Cyclically Adjusted Book Growth Rate was 6.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 9.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.80% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 2.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Hawthorn Bancshares was 9.30% per year. The lowest was -2.30% per year. And the median was 0.20% per year.

As of today (2024-06-01), Hawthorn Bancshares's current stock price is $19.19. Hawthorn Bancshares's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2024 was $17.98. Hawthorn Bancshares's Cyclically Adjusted PB Ratio of today is 1.07.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hawthorn Bancshares was 1.83. The lowest was 0.57. And the median was 1.27.


Hawthorn Bancshares Cyclically Adjusted Book per Share Historical Data

The historical data trend for Hawthorn Bancshares's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hawthorn Bancshares Cyclically Adjusted Book per Share Chart

Hawthorn Bancshares Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.83 13.41 15.07 16.50 17.53

Hawthorn Bancshares Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 16.91 17.21 17.45 17.53 17.98

Competitive Comparison of Hawthorn Bancshares's Cyclically Adjusted Book per Share

For the Banks - Regional subindustry, Hawthorn Bancshares's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hawthorn Bancshares's Cyclically Adjusted PB Ratio Distribution in the Banks Industry

For the Banks industry and Financial Services sector, Hawthorn Bancshares's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Hawthorn Bancshares's Cyclically Adjusted PB Ratio falls into.



Hawthorn Bancshares Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hawthorn Bancshares's adjusted Book Value per Share data for the three months ended in Mar. 2024 was:

Adj_Book= Book Value per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=19.466/131.7762*131.7762
=19.466

Current CPI (Mar. 2024) = 131.7762.

Hawthorn Bancshares Quarterly Data

Book Value per Share CPI Adj_Book
201406 11.546 100.560 15.130
201409 11.241 100.428 14.750
201412 11.248 99.070 14.961
201503 11.581 99.621 15.319
201506 12.165 100.684 15.922
201509 12.156 100.392 15.956
201512 12.190 99.792 16.097
201603 12.569 100.470 16.485
201606 12.849 101.688 16.651
201609 12.528 101.861 16.207
201612 12.314 101.863 15.930
201703 12.596 102.862 16.137
201706 13.399 103.349 17.085
201709 13.067 104.136 16.535
201712 12.455 104.011 15.780
201803 12.453 105.290 15.586
201806 13.222 106.317 16.388
201809 12.921 106.507 15.987
201812 13.540 105.998 16.833
201903 14.283 107.251 17.549
201906 15.493 108.070 18.892
201909 15.365 108.329 18.691
201912 15.668 108.420 19.043
202003 15.979 108.902 19.335
202006 17.111 108.767 20.731
202009 17.062 109.815 20.474
202012 17.915 109.897 21.482
202103 18.263 111.754 21.535
202106 19.836 114.631 22.803
202109 19.435 115.734 22.129
202112 20.813 117.630 23.316
202203 18.844 121.301 20.471
202206 18.329 125.017 19.320
202209 16.394 125.227 17.251
202212 18.100 125.222 19.047
202303 18.234 127.348 18.868
202306 17.967 128.729 18.392
202309 16.820 129.860 17.068
202312 19.332 129.419 19.684
202403 19.466 131.776 19.466

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Hawthorn Bancshares  (NAS:HWBK) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Hawthorn Bancshares's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=19.19/17.98
=1.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Hawthorn Bancshares was 1.83. The lowest was 0.57. And the median was 1.27.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Hawthorn Bancshares Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Hawthorn Bancshares's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Hawthorn Bancshares (Hawthorn Bancshares) Business Description

Industry
Traded in Other Exchanges
N/A
Address
132 East High Street, Box 688, Jefferson City, MO, USA, 65101
Hawthorn Bancshares Inc is a financial holding company. It conducts a general banking and trust business, offering its customers checking and savings accounts, internet banking, certificates of deposit, trust services, brokerage services, safety deposit boxes. The company also offers a range of lending services, including commercial and industrial loans, single payment personal loans, installment loans, and commercial and residential real estate loans.
Executives
Douglas Todd Eden director 13029 SORRENTO WAY,, BRADENTON FL 34211
Christopher Eugene Hafner officer: Sr. VP/Chief Financial Officer PO BOX 688, JEFFERSON CITY MO 65102-0688
Jason E Schwartz officer: SR VP/SR CREDIT OFFICER PO BOX 688, JEFFERSON CITY MO 65102-0688
Gregg A. Bexten director, officer: PRESIDENT 132 E. HIGH STREET, JEFFERSON CITY MO 65101
Brent M Giles director, officer: CHIEF EXECUTIVE OFFICER C/O HAWTHORN BANCSHARES, INC., PO BOX 688, JEFFERSON CITY MO 65102-0688
David T Turner director, officer: Chairman, President, CEO C/O HAWTHORN BANK, PO BOX 688, JEFFERSON CITY MO 65102-0688
Shawna M. Hettinger director 132 EAST HIGH STREET, BOX 688, JEFFERSON CITY MO 65102
Philip D Freeman director C/O HAWTHORN BANCSHARES, INC., PO BOX 688, JEFFERSON CITY MO 65102-0688
Jonathan L States director 132 EAST HIGH STREET, BOX 688, JEFFERSON CITY MO 65102
Frank E. Burkhead director C/O HAWTHORN BANCSHARES, INC., PO BOX 688, JEFFERSON CITY MO 65102-0688
Stephen Edward Guthrie officer: Senior VP and CFO C/O HAWTHORN BANCSHARES, INC., PO BOX 688, JEFFERSON CITY MO 65102-0688
Jonathan Holtaway director C/O HAWTHORN BANCSHARES, INC., PO BOX 688, JEFFERSON CITY MO 65102-0688
Kathleen L Bruegenhemke officer: Senior Vice President C/O HAWTHORN BANCSHARES, INC., PO BOX 688, JEFFERSON CITY MO 65102-0688
Kevin L Riley director C/O HAWTHORN BANCSHARES, INC., PO BOX 688, JEFFERSON CITY MO 65102-0688
Wetzel Gus Seitter Iii director C/O HAWTHORN BANCSHARES, INC., PO BOX 688, JEFFERSON CITY MO 65102-0688

Hawthorn Bancshares (Hawthorn Bancshares) Headlines

From GuruFocus

Hawthorn Bancshares Announces Cash Dividend

By Marketwired 07-26-2023

Hawthorn Bancshares Announces Results of 2022 Annual Meeting

By GuruFocusNews GuruFocusNews 06-29-2022

Hawthorn Bank Names New Chief Strategy Officer

By Marketwired 09-15-2023

Hawthorn Bancshares Announces Cash Dividend

By Value_Insider Value_Insider 10-26-2022

Hawthorn Bancshares Announces Results of 2022 Annual Meeting

By GlobeNewswire GlobeNewswire 06-09-2022

Hawthorn Bancshares Announces Cash Dividend

By Marketwired Marketwired 01-28-2021

Hawthorn Bancshares Announces Cash Dividend

By GlobeNewswire GlobeNewswire 01-28-2022

Hawthorn Bancshares Announces Cash Dividend

By Marketwired Marketwired 10-27-2021