GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Goodrich Petroleum Corp (OTCPK:GDPCW) » Definitions » Intrinsic Value: Projected FCF

Goodrich Petroleum (Goodrich Petroleum) Intrinsic Value: Projected FCF : $0.00 (As of Jun. 08, 2024)


View and export this data going back to 2021. Start your Free Trial

What is Goodrich Petroleum Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2024-06-08), Goodrich Petroleum's Intrinsic Value: Projected FCF is $0.00. The stock price of Goodrich Petroleum is $37.712. Therefore, Goodrich Petroleum's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Goodrich Petroleum's Intrinsic Value: Projected FCF or its related term are showing as below:

GDPCW's Price-to-Projected-FCF is not ranked *
in the Oil & Gas industry.
Industry Median: 0.81
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Goodrich Petroleum Intrinsic Value: Projected FCF Historical Data

The historical data trend for Goodrich Petroleum's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Goodrich Petroleum Intrinsic Value: Projected FCF Chart

Goodrich Petroleum Annual Data
Trend Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Goodrich Petroleum Quarterly Data
Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of Goodrich Petroleum's Intrinsic Value: Projected FCF

For the Oil & Gas E&P subindustry, Goodrich Petroleum's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Goodrich Petroleum's Price-to-Projected-FCF Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Goodrich Petroleum's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Goodrich Petroleum's Price-to-Projected-FCF falls into.



Goodrich Petroleum Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Goodrich Petroleum's Free Cash Flow(6 year avg) = $-24.66.

Goodrich Petroleum's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Sep21)/0.8)/Shares Outstanding (Diluted Average)
=(*-24.65568+-10.872/0.8)/0
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Goodrich Petroleum  (OTCPK:GDPCW) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Goodrich Petroleum's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=37.712/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Goodrich Petroleum Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Goodrich Petroleum's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Goodrich Petroleum (Goodrich Petroleum) Business Description

Industry
Comparable Companies
Traded in Other Exchanges
N/A
Address
801 Louisiana Street, Suite 700, Houston, TX, USA, 77002
Goodrich Petroleum Corp is an independent oil and gas producer in the United States. The company operates in the Tuscaloosa Marine Shale region, with minor operations in the Eagle Ford and Haynesville shales. The vast majority of exploitation and development efforts on natural gas are carried out in the core of the Haynesville Shale in North Louisiana.
Executives
Jeffrey Serota director 123 ROBERT S. KERR AVENUE, OKLAHOMA CITY OK 73120
Kristen Mcwatters officer: Sr. Vice President, CFO & CAO 801 LOUISIANA, SUITE 700, HOUSTON TX 77002
Edward J. Sondey director 801 LOUISIANA, SUITE 700, HOUSTON TX 77002
Kenneth Adam Leight director 801 LOUISIANA, SUITE 700, HOUSTON TX 77002
Thomas M Souers director 801 LOUISIANA, SUITE 700, HOUSTON TX 77002
Ronald F Coleman director 4601 WESTWAY PARK BOULEVARD, HOUSTON TX 77041
Timothy D Leuliette director P.O. BOX 701482, PLYMOUTH MI 48170
Paloma Partners Vi Holdings, Llc 10 percent owner 1100 LOUISIANA STREET, SUITE 5100, HOUSTON TX 77002
Encap Partners Gp, Llc 10 percent owner 9651 KATY FREEWAY, SUITE 600, HOUSTON TX 77024
Paloma Vi Merger Sub, Inc. 10 percent owner 1100 LOUISIANA STREET, SUITE 5100, HOUSTON TX 77002
Encap Energy Capital Fund Xi, L.p. 10 percent owner 9651 KATY FREEWAY, SUITE 600, HOUSTON TX 77024
Lsp Generation Iv, Llc 10 percent owner 1700 BROADWAY, FLOOR 35, NEW YORK X1 10019
Lsp Investment Advisors, Llc 10 percent owner 1700 BROADWAY, FL. 35, NEW YORK NY 10019
Gen Iv Investment Opportunities, Llc 10 percent owner 1700 BROADWAY, 35TH FLOOR, NEW YORK NY 10019
J.p. Morgan Securities Llc 10 percent owner 383 MADISON AVENUE, NEW YORK NY 10179

Goodrich Petroleum (Goodrich Petroleum) Headlines

From GuruFocus

Goodrich Petroleum To Participate At Upcoming Event

By PRNewswire PRNewswire 07-23-2020

Goodrich Petroleum To Participate At Upcoming Event

By PRNewswire PRNewswire 11-20-2020