GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » MIRAI Corp (TSE:3476) » Definitions » Piotroski F-Score

MIRAI (TSE:3476) Piotroski F-Score : 6 (As of May. 13, 2024)


View and export this data going back to 2016. Start your Free Trial

What is MIRAI Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

MIRAI has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for MIRAI's Piotroski F-Score or its related term are showing as below:

TSE:3476' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 5   Max: 7
Current: 6

During the past 7 years, the highest Piotroski F-Score of MIRAI was 7. The lowest was 4. And the median was 5.


MIRAI Piotroski F-Score Historical Data

The historical data trend for MIRAI's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

MIRAI Piotroski F-Score Chart

MIRAI Annual Data
Trend Oct16 Oct17 Oct18 Oct19 Oct20 Oct21 Oct22
Piotroski F-Score
Get a 7-Day Free Trial 5.00 7.00 5.00 4.00 6.00

MIRAI Semi-Annual Data
May16 Apr17 Oct17 Apr18 Oct18 Apr19 Oct19 Apr20 Oct20 Apr21 Oct21 Apr22 Oct22 Apr23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 4.00 - 6.00 -

Competitive Comparison of MIRAI's Piotroski F-Score

For the REIT - Diversified subindustry, MIRAI's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MIRAI's Piotroski F-Score Distribution in the REITs Industry

For the REITs industry and Real Estate sector, MIRAI's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where MIRAI's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Oct22) TTM:Last Year (Oct21) TTM:
Net Income was 円4,569 Mil.
Cash Flow from Operations was 円7,839 Mil.
Revenue was 円10,941 Mil.
Gross Profit was 円6,244 Mil.
Average Total Assets from the begining of this year (Oct21)
to the end of this year (Oct22) was (161226.516 + 172792.696) / 2 = 円167009.606 Mil.
Total Assets at the begining of this year (Oct21) was 円161,227 Mil.
Long-Term Debt & Capital Lease Obligation was 円73,500 Mil.
Total Current Assets was 円7,541 Mil.
Total Current Liabilities was 円12,711 Mil.
Net Income was 円4,216 Mil.

Revenue was 円10,088 Mil.
Gross Profit was 円5,761 Mil.
Average Total Assets from the begining of last year (Oct20)
to the end of last year (Oct21) was (159222.513 + 161226.516) / 2 = 円160224.5145 Mil.
Total Assets at the begining of last year (Oct20) was 円159,223 Mil.
Long-Term Debt & Capital Lease Obligation was 円68,700 Mil.
Total Current Assets was 円5,290 Mil.
Total Current Liabilities was 円11,666 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

MIRAI's current Net Income (TTM) was 4,569. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

MIRAI's current Cash Flow from Operations (TTM) was 7,839. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Oct21)
=4568.783/161226.516
=0.02833767

ROA (Last Year)=Net Income/Total Assets (Oct20)
=4215.691/159222.513
=0.02647673

MIRAI's return on assets of this year was 0.02833767. MIRAI's return on assets of last year was 0.02647673. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

MIRAI's current Net Income (TTM) was 4,569. MIRAI's current Cash Flow from Operations (TTM) was 7,839. ==> 7,839 > 4,569 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Oct22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Oct21 to Oct22
=73500/167009.606
=0.44009445

Gearing (Last Year: Oct21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Oct20 to Oct21
=68700/160224.5145
=0.42877334

MIRAI's gearing of this year was 0.44009445. MIRAI's gearing of last year was 0.42877334. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Oct22)=Total Current Assets/Total Current Liabilities
=7541.307/12711.092
=0.59328553

Current Ratio (Last Year: Oct21)=Total Current Assets/Total Current Liabilities
=5290.266/11665.638
=0.45349136

MIRAI's current ratio of this year was 0.59328553. MIRAI's current ratio of last year was 0.45349136. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

MIRAI's number of shares in issue this year was 1.771. MIRAI's number of shares in issue last year was 1.662. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=6244.25/10941.393
=0.57069973

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=5761.367/10087.691
=0.57112842

MIRAI's gross margin of this year was 0.57069973. MIRAI's gross margin of last year was 0.57112842. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Oct21)
=10941.393/161226.516
=0.06786348

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Oct20)
=10087.691/159222.513
=0.06335593

MIRAI's asset turnover of this year was 0.06786348. MIRAI's asset turnover of last year was 0.06335593. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+0+1+0+0+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

MIRAI has an F-score of 6 indicating the company's financial situation is typical for a stable company.

MIRAI  (TSE:3476) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


MIRAI Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of MIRAI's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


MIRAI (TSE:3476) Business Description

Traded in Other Exchanges
N/A
Address
No. 2, No. 1, Nishikamada, Chiyoda-ku, Tokyo, JPN, 101-0065
MIRAI Corp is a Japanese real estate investment trust. The company invests in diversified portfolio of real estate properties including office buildings, retail properties and hotel.

MIRAI (TSE:3476) Headlines

No Headlines