GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » MIRAI Corp (TSE:3476) » Definitions » Enterprise Value

MIRAI (TSE:3476) Enterprise Value : 円162,794 Mil (As of May. 26, 2024)


View and export this data going back to 2016. Start your Free Trial

What is MIRAI Enterprise Value?

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, MIRAI's Enterprise Value is 円162,794 Mil. MIRAI's EBIT for the trailing twelve months (TTM) ended in Apr. 2023 was 円5,326 Mil. Therefore, MIRAI's EV-to-EBIT ratio for today is 30.56.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, MIRAI's Enterprise Value is 円162,794 Mil. MIRAI's EBITDA for the trailing twelve months (TTM) ended in Apr. 2023 was 円6,670 Mil. Therefore, MIRAI's EV-to-EBITDA ratio for today is 24.41.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, MIRAI's Enterprise Value is 円162,794 Mil. MIRAI's Revenue for the trailing twelve months (TTM) ended in Apr. 2023 was 円11,975 Mil. Therefore, MIRAI's EV-to-Revenue ratio for today is 13.59.


MIRAI Enterprise Value Historical Data

The historical data trend for MIRAI's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

MIRAI Enterprise Value Chart

MIRAI Annual Data
Trend Oct16 Oct17 Oct18 Oct19 Oct20 Oct21 Oct22
Enterprise Value
Get a 7-Day Free Trial 121,621.22 169,909.15 132,368.21 163,757.93 164,343.16

MIRAI Semi-Annual Data
May16 Apr17 Oct17 Apr18 Oct18 Apr19 Oct19 Apr20 Oct20 Apr21 Oct21 Apr22 Oct22 Apr23
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 156,936.10 163,757.93 171,584.66 164,343.16 162,882.88

Competitive Comparison of MIRAI's Enterprise Value

For the REIT - Diversified subindustry, MIRAI's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MIRAI's Enterprise Value Distribution in the REITs Industry

For the REITs industry and Real Estate sector, MIRAI's Enterprise Value distribution charts can be found below:

* The bar in red indicates where MIRAI's Enterprise Value falls into.



MIRAI Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

MIRAI's Enterprise Value for the fiscal year that ended in Oct. 2022 is calculated as

MIRAI's Enterprise Value for the quarter that ended in Apr. 2023 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


MIRAI  (TSE:3476) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

MIRAI's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=162794.309/5326.206
=30.56

MIRAI's current Enterprise Value is 円162,794 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. MIRAI's EBIT for the trailing twelve months (TTM) ended in Apr. 2023 was 円5,326 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

MIRAI's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=162794.309/6669.721
=24.41

MIRAI's current Enterprise Value is 円162,794 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. MIRAI's EBITDA for the trailing twelve months (TTM) ended in Apr. 2023 was 円6,670 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

MIRAI's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=162794.309/11975.353
=13.59

MIRAI's current Enterprise Value is 円162,794 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. MIRAI's Revenue for the trailing twelve months (TTM) ended in Apr. 2023 was 円11,975 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


MIRAI Enterprise Value Related Terms

Thank you for viewing the detailed overview of MIRAI's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.


MIRAI (TSE:3476) Business Description

Traded in Other Exchanges
N/A
Address
No. 2, No. 1, Nishikamada, Chiyoda-ku, Tokyo, JPN, 101-0065
MIRAI Corp is a Japanese real estate investment trust. The company invests in diversified portfolio of real estate properties including office buildings, retail properties and hotel.

MIRAI (TSE:3476) Headlines

No Headlines