GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Thai Oil PCL (OTCPK:TOIPF) » Definitions » Piotroski F-Score

Thai Oil PCL (Thai Oil PCL) Piotroski F-Score : 4 (As of May. 21, 2024)


View and export this data going back to . Start your Free Trial

What is Thai Oil PCL Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Thai Oil PCL has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Thai Oil PCL's Piotroski F-Score or its related term are showing as below:

TOIPF' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 6   Max: 9
Current: 4

During the past 13 years, the highest Piotroski F-Score of Thai Oil PCL was 9. The lowest was 2. And the median was 6.


Thai Oil PCL Piotroski F-Score Historical Data

The historical data trend for Thai Oil PCL's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Thai Oil PCL Piotroski F-Score Chart

Thai Oil PCL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.00 3.00 6.00 7.00 7.00

Thai Oil PCL Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 5.00 5.00 7.00 4.00

Competitive Comparison of Thai Oil PCL's Piotroski F-Score

For the Oil & Gas Refining & Marketing subindustry, Thai Oil PCL's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thai Oil PCL's Piotroski F-Score Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Thai Oil PCL's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Thai Oil PCL's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 31.998 + 301.731 + 84.17 + 163.084 = $581 Mil.
Cash Flow from Operations was -180.965 + 171.876 + 231.62 + 213.415 = $436 Mil.
Revenue was 3106.946 + 3334.432 + 3297.108 + 3177.664 = $12,916 Mil.
Gross Profit was 78.535 + 435.566 + -22.424 + 123.812 = $615 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(12435.354 + 11656.949 + 11765.563 + 12006.309 + 11915.19) / 5 = $11955.873 Mil.
Total Assets at the begining of this year (Mar23) was $12,435 Mil.
Long-Term Debt & Capital Lease Obligation was $5,070 Mil.
Total Current Assets was $3,509 Mil.
Total Current Liabilities was $1,792 Mil.
Net Income was 725.185 + 0.316 + 4.223 + 132.142 = $862 Mil.

Revenue was 4120.041 + 3350.058 + 3541.517 + 3364.197 = $14,376 Mil.
Gross Profit was 569.427 + -137.648 + -40.689 + 163.97 = $555 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(11989.668 + 12692.358 + 11885.562 + 12787.033 + 12435.354) / 5 = $12357.995 Mil.
Total Assets at the begining of last year (Mar22) was $11,990 Mil.
Long-Term Debt & Capital Lease Obligation was $4,922 Mil.
Total Current Assets was $3,977 Mil.
Total Current Liabilities was $2,518 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Thai Oil PCL's current Net Income (TTM) was 581. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Thai Oil PCL's current Cash Flow from Operations (TTM) was 436. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=580.983/12435.354
=0.04672026

ROA (Last Year)=Net Income/Total Assets (Mar22)
=861.866/11989.668
=0.07188406

Thai Oil PCL's return on assets of this year was 0.04672026. Thai Oil PCL's return on assets of last year was 0.07188406. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Thai Oil PCL's current Net Income (TTM) was 581. Thai Oil PCL's current Cash Flow from Operations (TTM) was 436. ==> 436 <= 581 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=5069.509/11955.873
=0.4240183

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=4921.91/12357.995
=0.39827739

Thai Oil PCL's gearing of this year was 0.4240183. Thai Oil PCL's gearing of last year was 0.39827739. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=3508.965/1792.139
=1.95797592

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=3977.096/2518.32
=1.57926554

Thai Oil PCL's current ratio of this year was 1.95797592. Thai Oil PCL's current ratio of last year was 1.57926554. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Thai Oil PCL's number of shares in issue this year was 2237.765. Thai Oil PCL's number of shares in issue last year was 2232.416. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=615.489/12916.15
=0.04765267

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=555.06/14375.813
=0.03861069

Thai Oil PCL's gross margin of this year was 0.04765267. Thai Oil PCL's gross margin of last year was 0.03861069. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=12916.15/12435.354
=1.03866364

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=14375.813/11989.668
=1.19901677

Thai Oil PCL's asset turnover of this year was 1.03866364. Thai Oil PCL's asset turnover of last year was 1.19901677. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+0+0+1+0+1+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Thai Oil PCL has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Thai Oil PCL  (OTCPK:TOIPF) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Thai Oil PCL Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Thai Oil PCL's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Thai Oil PCL (Thai Oil PCL) Business Description

Traded in Other Exchanges
Address
11th Floor, Vibhavadi Rangsit Road, 555/1 Energy Complex Building A, Kwang Chatuchak, Khet Chatuchak, Bangkok, THA, 10900
Thai Oil PCL is a refiner and supplier of petroleum products. Based out of Thailand, the company's refinery unit produces the most revenue of its various business segments. Thai Oil's refined products primarily consist of middle-distillation fuels such as jet fuel, kerosene, and diesel fuel. Once refined, petroleum products can be transported by the midstream business, Thai Petroleum Pipeline. In addition to the transportation and refinery segments, Thai Oil produces aromatics, which are used in products like detergent. Power generation, alternative energy, and chemical production are also byproducts of Thai Oil and its many subsidiaries.

Thai Oil PCL (Thai Oil PCL) Headlines

From GuruFocus

Bernard Horn Comments on Thai Oil

By Holly LaFon Holly LaFon 10-18-2017

Bernard Horn Comments on Thai Oil

By Holly LaFon Holly LaFon 10-18-2017