GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » Merchants Bancshares Inc (NAS:MBVT) » Definitions » Piotroski F-Score

Merchants Bancshares (Merchants Bancshares) Piotroski F-Score : 0 (As of May. 05, 2024)


View and export this data going back to 1993. Start your Free Trial

What is Merchants Bancshares Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Merchants Bancshares has an F-score of 8. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Merchants Bancshares's Piotroski F-Score or its related term are showing as below:


Merchants Bancshares Piotroski F-Score Historical Data

The historical data trend for Merchants Bancshares's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Merchants Bancshares Piotroski F-Score Chart

Merchants Bancshares Annual Data
Trend Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Merchants Bancshares Quarterly Data
Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar17) TTM:Last Year (Mar16) TTM:
Net Income was 4.366 + 3.911 + 3.116 + 3.611 = $15.00 Mil.
Cash Flow from Operations was 7.233 + 7.142 + 2.042 + 3.635 = $20.05 Mil.
Revenue was 17.052 + 16.928 + 17.292 + 17.498 = $68.77 Mil.
Average Total Assets from the begining of this year (Mar16)
to the end of this year (Mar17) was
(1963.63 + 1898.71 + 1994.655 + 2062.658 + 2023.544) / 5 = $1988.6394 Mil.
Total Assets at the begining of this year (Mar16) was $1,963.63 Mil.
Long-Term Debt & Capital Lease Obligation was $24.25 Mil.
Total Assets was $2,023.54 Mil.
Total Liabilities was $1,864.90 Mil.
Net Income was 3.116 + 3.856 + 2.31 + 3.49 = $12.77 Mil.

Revenue was 14.498 + 15.522 + 15.781 + 16.656 = $62.46 Mil.
Average Total Assets from the begining of last year (Mar15)
to the end of last year (Mar16) was
(1694.985 + 1675.888 + 1818.341 + 2021.237 + 1963.63) / 5 = $1834.8162 Mil.
Total Assets at the begining of last year (Mar15) was $1,694.99 Mil.
Long-Term Debt & Capital Lease Obligation was $25.34 Mil.
Total Assets was $1,963.63 Mil.
Total Liabilities was $1,811.03 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Merchants Bancshares's current Net Income (TTM) was 15.00. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Merchants Bancshares's current Cash Flow from Operations (TTM) was 20.05. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar16)
=15.004/1963.63
=0.00764095

ROA (Last Year)=Net Income/Total Assets (Mar15)
=12.772/1694.985
=0.00753517

Merchants Bancshares's return on assets of this year was 0.00764095. Merchants Bancshares's return on assets of last year was 0.00753517. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Merchants Bancshares's current Net Income (TTM) was 15.00. Merchants Bancshares's current Cash Flow from Operations (TTM) was 20.05. ==> 20.05 > 15.00 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar17)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar16 to Mar17
=24.249/1988.6394
=0.01219376

Gearing (Last Year: Mar16)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar15 to Mar16
=25.335/1834.8162
=0.01380792

Merchants Bancshares's gearing of this year was 0.01219376. Merchants Bancshares's gearing of last year was 0.01380792. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

* Note that for banks and insurance companies, there's no Total Current Assets and Total Current Liabilities reported. Thus, we use Total Assets and Total Liabilities to calculate current ratio for banks and insurance companies.

Current Ratio (This Year: Mar17)=Total Assets/Total Liabilities
=2023.544/1864.896
=1.0850707

Current Ratio (Last Year: Mar16)=Total Assets/Total Liabilities
=1963.63/1811.029
=1.08426204

Merchants Bancshares's current ratio of this year was 1.0850707. Merchants Bancshares's current ratio of last year was 1.08426204. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Merchants Bancshares's number of shares in issue this year was 6.929. Merchants Bancshares's number of shares in issue last year was 6.966. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

* Note that for banks and insurance companies, there's no Gross Profit reported. Thus, we use net income instead of gross profit and calculate Net Margin for this score.

Net Margin (This Year: TTM)=Net Income/Revenue
=15.004/68.77
=0.21817653

Net Margin (Last Year: TTM)=Net Income/Revenue
=12.772/62.457
=0.20449269

Merchants Bancshares's net margin of this year was 0.21817653. Merchants Bancshares's net margin of last year was 0.20449269. ==> This year's net margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar16)
=68.77/1963.63
=0.03502187

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar15)
=62.457/1694.985
=0.03684811

Merchants Bancshares's asset turnover of this year was 0.03502187. Merchants Bancshares's asset turnover of last year was 0.03684811. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+1+1+1+0
=8

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Merchants Bancshares has an F-score of 8. It is a good or high score, which usually indicates a very healthy situation.

Merchants Bancshares  (NAS:MBVT) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Merchants Bancshares Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Merchants Bancshares's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Merchants Bancshares (Merchants Bancshares) Business Description

Traded in Other Exchanges
N/A
Address
Merchants Bancshares Inc is a bank holding company organized under Vermont law in 1983. Merchants Bank, the Company's primary subsidiary, is a Vermont commercial bank with 32 full-service banking offices located throughout the state of Vermont. The Company, through its subsidiary, offers a full range of deposit, loan, cash management, and trust services to meet the financial needs of individual consumers, businesses and municipalities at 32 full-service banking offices throughout the state of Vermont. Its trust division offers investment management, financial planning and trustee services. The Company competes in Vermont for deposit and loan business not only with other commercial and savings banks, and savings and loan associations, but also with credit unions and other non-bank financial providers. It is subject to extensive regulation and supervision, including, in many cases, regulation that limits the type and scope of its activities.
Executives
Jeffrey L Davis director 275 KENNEDY DRIVE, SOUTH BURLINGTON VT 05403
Pecor Raymond C Iii director 1 KING STREET DOCK, BURLINGTON VT 05401
Richard M Donovan officer: Interim PAO, PFO and Treasurer C/O FIRST SEACOAST BANCORP, 633 CENTRAL AVENUE, DOVER NH 03820
Bruce M Lisman director C/O MERCHANTS BANK, 275 KENNEDY DR, S. BURLINGTON VT 05403
Eric Andrew Segal officer: Interim PAO, PFO and Treasurer 6489 DEERFIELD DRIVE, NEW HOPE PA 18938
Thomas J. Meshako officer: Treasurer and CFO MERCHANTS BANK, P.O. BOX 1009, BURLINGTON VT 05402
John A Kane director C/O MERCHANTS BANCSHARES, INC., 275 KENNEDY DRIVE, SOUTH BURLINGTON VT 05403
F Sheldon Prentice officer: Senior Vice President C/O NBT BANCORP, 52 BROAD STREET, NORWICH NY 13815
Charles A Davis director 1 CAPE MAY ST, 1 CAPE MAY ST, HARRISON NJ 07029

Merchants Bancshares (Merchants Bancshares) Headlines