GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Local Bounti Corp (NYSE:LOCL) » Definitions » Piotroski F-Score

Local Bounti (Local Bounti) Piotroski F-Score : 2 (As of May. 09, 2024)


View and export this data going back to 2021. Start your Free Trial

What is Local Bounti Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 2 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Local Bounti has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Local Bounti's Piotroski F-Score or its related term are showing as below:

LOCL' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 3   Max: 3
Current: 2

During the past 4 years, the highest Piotroski F-Score of Local Bounti was 3. The lowest was 2. And the median was 3.


Local Bounti Piotroski F-Score Historical Data

The historical data trend for Local Bounti's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Local Bounti Piotroski F-Score Chart

Local Bounti Annual Data
Trend Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
N/A N/A 3.00 2.00

Local Bounti Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 N/A N/A N/A 2.00

Competitive Comparison of Local Bounti's Piotroski F-Score

For the Farm Products subindustry, Local Bounti's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Local Bounti's Piotroski F-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Local Bounti's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Local Bounti's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -23.527 + -10.676 + -24.258 + -65.554 = $-124.02 Mil.
Cash Flow from Operations was -7.83 + -8.258 + -9.903 + -7.166 = $-33.16 Mil.
Revenue was 6.698 + 7.183 + 6.81 + 6.866 = $27.56 Mil.
Gross Profit was 0.279 + 0.852 + 0.405 + 0.68 = $2.22 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(278.74 + 298.629 + 364.006 + 377.482 + 381.752) / 5 = $340.1218 Mil.
Total Assets at the begining of this year (Dec22) was $278.74 Mil.
Long-Term Debt & Capital Lease Obligation was $278.10 Mil.
Total Current Assets was $26.99 Mil.
Total Current Liabilities was $31.94 Mil.
Net Income was -25.772 + -31.663 + -27.104 + -26.532 = $-111.07 Mil.

Revenue was 0.282 + 6.269 + 6.285 + 6.638 = $19.47 Mil.
Gross Profit was 0.048 + -0.012 + 1.27 + 0.914 = $2.22 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(143.93 + 126.479 + 264.43 + 262.129 + 278.74) / 5 = $215.1416 Mil.
Total Assets at the begining of last year (Dec21) was $143.93 Mil.
Long-Term Debt & Capital Lease Obligation was $120.00 Mil.
Total Current Assets was $34.10 Mil.
Total Current Liabilities was $23.27 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Local Bounti's current Net Income (TTM) was -124.02. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Local Bounti's current Cash Flow from Operations (TTM) was -33.16. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-124.015/278.74
=-0.44491282

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-111.071/143.93
=-0.77170152

Local Bounti's return on assets of this year was -0.44491282. Local Bounti's return on assets of last year was -0.77170152. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Local Bounti's current Net Income (TTM) was -124.02. Local Bounti's current Cash Flow from Operations (TTM) was -33.16. ==> -33.16 > -124.02 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=278.099/340.1218
=0.81764533

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=120.001/215.1416
=0.55777683

Local Bounti's gearing of this year was 0.81764533. Local Bounti's gearing of last year was 0.55777683. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=26.988/31.941
=0.84493284

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=34.104/23.267
=1.46576697

Local Bounti's current ratio of this year was 0.84493284. Local Bounti's current ratio of last year was 1.46576697. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Local Bounti's number of shares in issue this year was 8.095. Local Bounti's number of shares in issue last year was 6.885. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=2.216/27.557
=0.08041514

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=2.22/19.474
=0.11399815

Local Bounti's gross margin of this year was 0.08041514. Local Bounti's gross margin of last year was 0.11399815. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=27.557/278.74
=0.09886274

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=19.474/143.93
=0.13530188

Local Bounti's asset turnover of this year was 0.09886274. Local Bounti's asset turnover of last year was 0.13530188. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+1+1+0+0+0+0+0
=2

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Local Bounti has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

Local Bounti  (NYSE:LOCL) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Local Bounti Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Local Bounti's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Local Bounti (Local Bounti) Business Description

Traded in Other Exchanges
N/A
Address
400 W. Main Street, Hamilton, MT, USA, 59840
Local Bounti Corp is a controlled environment agriculture company. Its business model is based on building local facilities, operated by local teams, to deliver fresh and quality produce to local communities while maintaining a limited carbon footprint. Using proprietary technology to grow leafy greens and herbs in smart greenhouses with a cultivation process that uses less water and land than conventional agriculture, free from herbicides or pesticides, it delivers products that have a longer shelf life, and are good in taste.
Executives
Kathleen Valiasek officer: Chief Financial Officer AMYRIS, INC., 5850 HOLLIS STREET SUITE 100, EMERYVILLE CA 94608
B. David Vosburg officer: Chief Innovation Officer C/O LOCAL BOUNTI CORPORATION, 490 FOLEY LANE, HAMILTON MT 59840
Travis M. Joyner director, officer: Co-Chief Executive Officer C/O LOCAL BOUNTI CORPORATION, 490 FOLEY LANE, HAMILTON MT 59840
Anna M. Fabrega officer: Chief Executive Officer C/O AMERICAN PUBLIC EDUCATION, INC., 111 WEST CONGRESS STREET, CHARLES TOWN WV 25414
Edward C Forst director 85 BROAD STREET, NEW YORK NY 10004
Matthew Nordby director C/O LOCAL BOUNTI CORPORATION, 490 FOLEY LANE, HAMILTON MT 59840
Craig M. Hurlbert director, officer: Co-Chief Executive Officer C/O LOCAL BOUNTI CORPORATION, 490 FOLEY LANE, HAMILTON MT 59840
Mark Joseph Nelson director LOCAL BOUNTI CORPORATION, 220 W MAIN STREET, HAMILTON MT 59840
Jennifer Carr-smith director 28 LIBERTY STREET, NEW YORK NY 10005
Brian C. Cook officer: President C/O LOCAL BOUNTI CORPORATION, 490 FOLEY LANE, HAMILTON MT 59840
Margaret Mccandless officer: General Counsel & Secretary C/O ROYAL GOLD, 1144 15TH STREET, SUITE 2500, DENVER CO 80202
Charles R. Schwab 10 percent owner PO BOX 2226, PALM BEACH FL 33480
Mark Alan Mckinney officer: Chief Operating Officer C/O LOCAL BOUNTI CORPORATION, 490 FOLEY LANE, HAMILTON MT 59840
Gary Hilberg officer: Chief Sustainability Officer C/O LOCAL BOUNTI CORPORATION, 490 FOLEY LANE, HAMILTON MT 59840
Pamela Brewster director C/O LOCAL BOUNTI CORPORATION, 490 FOLEY LANE, HAMILTON MT 59840