GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » SunOpta Inc (TSX:SOY) » Definitions » E10

SunOpta (TSX:SOY) E10 : C$-0.78 (As of Mar. 2024)


View and export this data going back to 2001. Start your Free Trial

What is SunOpta E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

SunOpta's adjusted earnings per share data for the three months ended in Mar. 2024 was C$0.027. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is C$-0.78 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average E10 Growth Rate was -23.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of SunOpta was 91.30% per year. The lowest was -63.20% per year. And the median was -2.75% per year.

As of today (2024-06-08), SunOpta's current stock price is C$7.88. SunOpta's E10 for the quarter that ended in Mar. 2024 was C$-0.78. SunOpta's Shiller PE Ratio of today is .

During the past 13 years, the highest Shiller PE Ratio of SunOpta was 997.00. The lowest was 31.84. And the median was 68.16.


SunOpta E10 Historical Data

The historical data trend for SunOpta's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

SunOpta E10 Chart

SunOpta Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.38 -0.40 -0.45 - -0.76

SunOpta Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.56 -0.56 -0.75 -0.76 -0.78

Competitive Comparison of SunOpta's E10

For the Packaged Foods subindustry, SunOpta's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SunOpta's Shiller PE Ratio Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, SunOpta's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where SunOpta's Shiller PE Ratio falls into.



SunOpta E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, SunOpta's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.027/131.7762*131.7762
=0.027

Current CPI (Mar. 2024) = 131.7762.

SunOpta Quarterly Data

per share eps CPI Adj_EPS
201406 0.141 100.560 0.185
201409 -0.011 100.428 -0.014
201412 -0.035 99.070 -0.047
201503 0.101 99.621 0.134
201506 0.037 100.684 0.048
201509 0.006 100.392 0.008
201512 -0.480 99.792 -0.634
201603 -0.159 100.470 -0.209
201606 -0.064 101.688 -0.083
201609 -0.052 101.861 -0.067
201612 -0.547 101.863 -0.708
201703 -0.214 102.862 -0.274
201706 -0.040 103.349 -0.051
201709 -0.111 104.136 -0.140
201712 -1.762 104.011 -2.232
201803 -0.091 105.290 -0.114
201806 -0.079 106.317 -0.098
201809 -0.104 106.507 -0.129
201812 -1.518 105.998 -1.887
201903 0.348 107.251 0.428
201906 -0.173 108.070 -0.211
201909 -0.212 108.329 -0.258
201912 -0.119 108.420 -0.145
202003 0.028 108.902 0.034
202006 -0.027 108.767 -0.033
202009 -0.040 109.815 -0.048
202012 0.999 109.897 1.198
202103 -0.004 111.754 -0.005
202106 -0.024 114.631 -0.028
202109 -0.051 115.734 -0.058
202112 -0.026 117.630 -0.029
202203 0.051 121.301 0.055
202206 0.013 125.017 0.014
202209 -0.160 125.227 -0.168
202212 0.000 125.222 0.000
202303 0.014 127.348 0.014
202306 -0.226 128.729 -0.231
202309 -1.705 129.860 -1.730
202312 -0.148 129.419 -0.151
202403 0.027 131.776 0.027

Add all the adjusted EPS together and divide 10 will get our e10.


SunOpta  (TSX:SOY) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

During the past 13 years, the highest Shiller P/E Ratio of SunOpta was 997.00. The lowest was 31.84. And the median was 68.16.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


SunOpta E10 Related Terms

Thank you for viewing the detailed overview of SunOpta's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


SunOpta (TSX:SOY) Business Description

Traded in Other Exchanges
Address
7078 Shady Oak Road, Eden Prairie, MN, USA, 55344
SunOpta Inc is a Canadian company that focuses on a healthy product portfolio. The company's operating segment includes Plant-Based Foods and Beverages and Fruit-Based Foods and Beverages. It generates maximum revenue from the Plant-Based Foods and Beverages segment. Plant-Based Foods and Beverages include plant-based beverages and liquid and dry ingredients (utilizing almond, soy) as well as broths, teas, and nutritional beverages. Fruit-Based Foods and Beverages include individually quick frozen(IQF) fruit for retail(including strawberries, mango), IQF and bulk frozen fruit for foodservice (including purees, fruit cups, and smoothies), and custom fruit preparations for industrial use. Geographically, it derives a majority of revenue from the United States.
Executives
Brian W. Kocher Director, Senior Officer

SunOpta (TSX:SOY) Headlines

No Headlines