GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » SunOpta Inc (TSX:SOY) » Definitions » Cyclically Adjusted FCF per Share

SunOpta (TSX:SOY) Cyclically Adjusted FCF per Share : C$-0.27 (As of Mar. 2024)


View and export this data going back to 2001. Start your Free Trial

What is SunOpta Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

SunOpta's adjusted free cash flow per share for the three months ended in Mar. 2024 was C$-0.026. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is C$-0.27 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -81.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of SunOpta was 27.90% per year. The lowest was -81.70% per year. And the median was -10.10% per year.

As of today (2024-06-08), SunOpta's current stock price is C$7.88. SunOpta's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was C$-0.27. SunOpta's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of SunOpta was 513.50. The lowest was 289.33. And the median was 403.50.


SunOpta Cyclically Adjusted FCF per Share Historical Data

The historical data trend for SunOpta's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

SunOpta Cyclically Adjusted FCF per Share Chart

SunOpta Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.18 -0.05 - -0.25 -0.30

SunOpta Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.25 -0.26 -0.28 -0.30 -0.27

Competitive Comparison of SunOpta's Cyclically Adjusted FCF per Share

For the Packaged Foods subindustry, SunOpta's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SunOpta's Cyclically Adjusted Price-to-FCF Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, SunOpta's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where SunOpta's Cyclically Adjusted Price-to-FCF falls into.



SunOpta Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, SunOpta's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-0.026/131.7762*131.7762
=-0.026

Current CPI (Mar. 2024) = 131.7762.

SunOpta Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.464 100.560 0.608
201409 0.207 100.428 0.272
201412 -0.317 99.070 -0.422
201503 -0.314 99.621 -0.415
201506 -0.267 100.684 -0.349
201509 0.301 100.392 0.395
201512 0.260 99.792 0.343
201603 -0.336 100.470 -0.441
201606 -0.591 101.688 -0.766
201609 0.177 101.861 0.229
201612 0.439 101.863 0.568
201703 0.163 102.862 0.209
201706 -0.508 103.349 -0.648
201709 -0.250 104.136 -0.316
201712 0.448 104.011 0.568
201803 0.011 105.290 0.014
201806 -0.674 106.317 -0.835
201809 0.041 106.507 0.051
201812 0.048 105.998 0.060
201903 -0.094 107.251 -0.115
201906 -0.621 108.070 -0.757
201909 -0.050 108.329 -0.061
201912 0.489 108.420 0.594
202003 0.407 108.902 0.492
202006 -0.049 108.767 -0.059
202009 0.131 109.815 0.157
202012 0.506 109.897 0.607
202103 -0.213 111.754 -0.251
202106 -0.827 114.631 -0.951
202109 -0.157 115.734 -0.179
202112 0.000 117.630 0.000
202203 -0.119 121.301 -0.129
202206 -0.465 125.017 -0.490
202209 -0.212 125.227 -0.223
202212 0.013 125.222 0.014
202303 -0.268 127.348 -0.277
202306 0.090 128.729 0.092
202309 -0.164 129.860 -0.166
202312 -0.051 129.419 -0.052
202403 -0.026 131.776 -0.026

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


SunOpta  (TSX:SOY) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of SunOpta was 513.50. The lowest was 289.33. And the median was 403.50.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


SunOpta Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of SunOpta's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


SunOpta (TSX:SOY) Business Description

Traded in Other Exchanges
Address
7078 Shady Oak Road, Eden Prairie, MN, USA, 55344
SunOpta Inc is a Canadian company that focuses on a healthy product portfolio. The company's operating segment includes Plant-Based Foods and Beverages and Fruit-Based Foods and Beverages. It generates maximum revenue from the Plant-Based Foods and Beverages segment. Plant-Based Foods and Beverages include plant-based beverages and liquid and dry ingredients (utilizing almond, soy) as well as broths, teas, and nutritional beverages. Fruit-Based Foods and Beverages include individually quick frozen(IQF) fruit for retail(including strawberries, mango), IQF and bulk frozen fruit for foodservice (including purees, fruit cups, and smoothies), and custom fruit preparations for industrial use. Geographically, it derives a majority of revenue from the United States.
Executives
Brian W. Kocher Director, Senior Officer

SunOpta (TSX:SOY) Headlines

No Headlines