GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Universal Entertainment Corp (TSE:6425) » Definitions » E10

Universal Entertainment (TSE:6425) E10 : 円264.08 (As of Mar. 2024)


View and export this data going back to 1998. Start your Free Trial

What is Universal Entertainment E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Universal Entertainment's adjusted earnings per share data for the three months ended in Mar. 2024 was 円44.530. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円264.08 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Universal Entertainment's average E10 Growth Rate was 12.70% per year. During the past 3 years, the average E10 Growth Rate was -4.50% per year. During the past 5 years, the average E10 Growth Rate was -7.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Universal Entertainment was -4.50% per year. The lowest was -11.90% per year. And the median was -9.40% per year.

As of today (2024-06-06), Universal Entertainment's current stock price is 円1643.00. Universal Entertainment's E10 for the quarter that ended in Mar. 2024 was 円264.08. Universal Entertainment's Shiller PE Ratio of today is 6.22.

During the past 13 years, the highest Shiller PE Ratio of Universal Entertainment was 13.47. The lowest was 3.99. And the median was 8.93.


Universal Entertainment E10 Historical Data

The historical data trend for Universal Entertainment's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Universal Entertainment E10 Chart

Universal Entertainment Annual Data
Trend Mar14 Mar15 Mar16 Mar17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 330.62 311.01 247.04 246.04 270.99

Universal Entertainment Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 234.29 261.22 264.65 270.99 264.08

Competitive Comparison of Universal Entertainment's E10

For the Leisure subindustry, Universal Entertainment's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Universal Entertainment's Shiller PE Ratio Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Universal Entertainment's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Universal Entertainment's Shiller PE Ratio falls into.



Universal Entertainment E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Universal Entertainment's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=44.53/107.2000*107.2000
=44.530

Current CPI (Mar. 2024) = 107.2000.

Universal Entertainment Quarterly Data

per share eps CPI Adj_EPS
201406 9.820 98.000 10.742
201409 49.150 98.500 53.491
201412 -33.830 97.900 -37.044
201503 113.499 97.900 124.281
201506 2.200 98.400 2.397
201509 49.240 98.500 53.589
201512 -4.070 98.100 -4.448
201603 166.010 97.900 181.780
201606 93.920 98.100 102.632
201609 121.330 98.000 132.720
201612 -11.220 98.400 -12.223
201703 48.240 98.100 52.715
201706 -86.040 98.500 -93.639
201709 2.180 98.800 2.365
201712 -86.320 99.400 -93.094
201803 2,291.100 99.200 2,475.866
201806 -112.850 99.200 -121.951
201809 -60.530 99.900 -64.953
201812 -87.070 99.700 -93.620
201903 -51.860 99.700 -55.761
201906 -63.140 99.800 -67.822
201909 41.760 100.100 44.722
201912 6.860 100.500 7.317
202003 40.050 100.300 42.805
202006 3.810 99.900 4.088
202009 -131.937 99.900 -141.578
202012 -160.097 99.300 -172.834
202103 -67.190 99.900 -72.100
202106 -151.282 99.500 -162.989
202109 -18.980 100.100 -20.326
202112 -8.440 100.100 -9.039
202203 107.910 101.100 114.421
202206 -20.560 101.800 -21.651
202209 -54.710 103.100 -56.886
202212 115.850 104.100 119.300
202303 38.020 104.400 39.040
202306 232.350 105.200 236.767
202309 38.600 106.200 38.963
202312 58.020 106.800 58.237
202403 44.530 107.200 44.530

Add all the adjusted EPS together and divide 10 will get our e10.


Universal Entertainment  (TSE:6425) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Universal Entertainment's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=1643.00/264.08
=6.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Universal Entertainment was 13.47. The lowest was 3.99. And the median was 8.93.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Universal Entertainment E10 Related Terms

Thank you for viewing the detailed overview of Universal Entertainment's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Universal Entertainment (TSE:6425) Business Description

Traded in Other Exchanges
Address
Ariake Frontier Building A, 3-7-26 Ariake Koto-ku, Tokyo, JPN, 135-0063
Universal Entertainment Corp is a Japanese manufacturer of gaming machines. The company's primary business, which constitutes the majority of consolidated revenue, is to manufacture and sell Pachislot and Pachinko gaming machines, and related parts and peripherals. Universal Entertainment also operates the Okada Manila casino resort in Manila Bay, Philippines. In addition to gaming operations, the company has businesses in media content, broadcasting, online games, and restaurants. The company derives the vast majority of income domestically.

Universal Entertainment (TSE:6425) Headlines

No Headlines