GURUFOCUS.COM » STOCK LIST » Industrials » Waste Management » GEM Co Ltd (FRA:3730) » Definitions » E10

GEM Co (FRA:3730) E10 : €0.28 (As of Mar. 2024)


View and export this data going back to 2022. Start your Free Trial

What is GEM Co E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

GEM Co's adjusted earnings per share data for the three months ended in Mar. 2024 was €0.115. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is €0.28 for the trailing ten years ended in Mar. 2024.

During the past 12 months, GEM Co's average E10 Growth Rate was 14.30% per year. During the past 3 years, the average E10 Growth Rate was 10.90% per year. During the past 5 years, the average E10 Growth Rate was 12.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of GEM Co was 54.20% per year. The lowest was 10.90% per year. And the median was 13.20% per year.

As of today (2024-06-10), GEM Co's current stock price is €11.00. GEM Co's E10 for the quarter that ended in Mar. 2024 was €0.28. GEM Co's Shiller PE Ratio of today is 39.29.

During the past 13 years, the highest Shiller PE Ratio of GEM Co was 272.67. The lowest was 28.67. And the median was 54.40.


GEM Co E10 Historical Data

The historical data trend for GEM Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

GEM Co E10 Chart

GEM Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 0.22 0.27

GEM Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.22 0.21 0.24 0.27 0.28

Competitive Comparison of GEM Co's E10

For the Waste Management subindustry, GEM Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GEM Co's Shiller PE Ratio Distribution in the Waste Management Industry

For the Waste Management industry and Industrials sector, GEM Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where GEM Co's Shiller PE Ratio falls into.



GEM Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, GEM Co's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.115/115.2271*115.2271
=0.115

Current CPI (Mar. 2024) = 115.2271.

GEM Co Quarterly Data

per share eps CPI Adj_EPS
201406 0.028 98.200 0.033
201409 0.024 98.900 0.028
201412 0.025 99.000 0.029
201503 0.023 99.900 0.027
201506 0.033 99.500 0.038
201509 0.022 100.500 0.025
201512 -0.022 100.600 -0.025
201603 0.021 102.200 0.024
201606 0.047 101.400 0.053
201609 0.013 102.400 0.015
201612 0.027 102.600 0.030
201703 0.041 103.200 0.046
201706 0.052 103.100 0.058
201709 0.038 104.100 0.042
201712 0.077 104.500 0.085
201803 0.051 105.300 0.056
201806 0.093 104.900 0.102
201809 0.025 106.600 0.027
201812 0.077 106.500 0.083
201903 0.053 107.700 0.057
201906 0.077 107.700 0.082
201909 0.064 109.800 0.067
201912 0.038 111.200 0.039
202003 0.039 112.300 0.040
202006 0.025 110.400 0.026
202009 0.025 111.700 0.026
202012 0.025 111.500 0.026
202103 0.077 112.662 0.079
202106 0.065 111.769 0.067
202109 0.053 112.215 0.054
202112 0.056 113.108 0.057
202203 0.100 114.335 0.101
202206 0.099 114.558 0.100
202209 0.101 115.339 0.101
202212 0.068 115.116 0.068
202303 0.041 115.116 0.041
202306 0.064 114.558 0.064
202309 0.039 115.339 0.039
202312 0.090 114.781 0.090
202403 0.115 115.227 0.115

Add all the adjusted EPS together and divide 10 will get our e10.


GEM Co  (FRA:3730) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

GEM Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=11.00/0.28
=39.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of GEM Co was 272.67. The lowest was 28.67. And the median was 54.40.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


GEM Co E10 Related Terms

Thank you for viewing the detailed overview of GEM Co's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


GEM Co (FRA:3730) Business Description

Traded in Other Exchanges
Address
South of Xinghua Road, 20F Block A,Marina Bay Center, Bao’an Center Area, Shenzhen, CHN, 518101
GEM Co Ltd operates in the recycling industry in China and internationally. The company offers remanufactured battery raw materials, such as nickel, cobalt, manganese, copper, aluminum, iron, and lithium from waste batteries; cathode copper plate; and gold and silver ingots, palladium sponge, and rhodium.

GEM Co (FRA:3730) Headlines

No Headlines