GURUFOCUS.COM » STOCK LIST » Industrials » Waste Management » GEM Co Ltd (FRA:3730) » Definitions » Cyclically Adjusted Book per Share

GEM Co (FRA:3730) Cyclically Adjusted Book per Share : €4.48 (As of Mar. 2024)


View and export this data going back to 2022. Start your Free Trial

What is GEM Co Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

GEM Co's adjusted book value per share for the three months ended in Mar. 2024 was €4.776. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €4.48 for the trailing ten years ended in Mar. 2024.

During the past 12 months, GEM Co's average Cyclically Adjusted Book Growth Rate was 11.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 13.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 14.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of GEM Co was 17.90% per year. The lowest was 13.00% per year. And the median was 14.85% per year.

As of today (2024-06-10), GEM Co's current stock price is €11.00. GEM Co's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2024 was €4.48. GEM Co's Cyclically Adjusted PB Ratio of today is 2.46.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of GEM Co was 7.79. The lowest was 1.73. And the median was 3.52.


GEM Co Cyclically Adjusted Book per Share Historical Data

The historical data trend for GEM Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

GEM Co Cyclically Adjusted Book per Share Chart

GEM Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 3.45 4.47

GEM Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.53 3.32 3.93 4.47 4.48

Competitive Comparison of GEM Co's Cyclically Adjusted Book per Share

For the Waste Management subindustry, GEM Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GEM Co's Cyclically Adjusted PB Ratio Distribution in the Waste Management Industry

For the Waste Management industry and Industrials sector, GEM Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where GEM Co's Cyclically Adjusted PB Ratio falls into.



GEM Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, GEM Co's adjusted Book Value per Share data for the three months ended in Mar. 2024 was:

Adj_Book= Book Value per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=4.776/115.2271*115.2271
=4.776

Current CPI (Mar. 2024) = 115.2271.

GEM Co Quarterly Data

Book Value per Share CPI Adj_Book
201406 1.580 98.200 1.854
201409 1.714 98.900 1.997
201412 1.800 99.000 2.095
201503 2.031 99.900 2.343
201506 2.006 99.500 2.323
201509 1.981 100.500 2.271
201512 2.468 100.600 2.827
201603 2.405 102.200 2.712
201606 2.390 101.400 2.716
201609 2.374 102.400 2.671
201612 2.492 102.600 2.799
201703 2.513 103.200 2.806
201706 2.473 103.100 2.764
201709 2.453 104.100 2.715
201712 2.526 104.500 2.785
201803 2.566 105.300 2.808
201806 2.716 104.900 2.983
201809 2.931 106.600 3.168
201812 3.039 106.500 3.288
201903 3.198 107.700 3.422
201906 3.130 107.700 3.349
201909 3.175 109.800 3.332
201912 3.242 111.200 3.359
202003 2.842 112.300 2.916
202006 3.388 110.400 3.536
202009 3.395 111.700 3.502
202012 3.498 111.500 3.615
202103 3.670 112.662 3.754
202106 3.729 111.769 3.844
202109 3.847 112.215 3.950
202112 4.132 113.108 4.209
202203 4.356 114.335 4.390
202206 4.407 114.558 4.433
202209 5.058 115.339 5.053
202212 4.873 115.116 4.878
202303 4.899 115.116 4.904
202306 4.720 114.558 4.748
202309 4.676 115.339 4.671
202312 4.692 114.781 4.710
202403 4.776 115.227 4.776

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


GEM Co  (FRA:3730) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

GEM Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=11.00/4.48
=2.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of GEM Co was 7.79. The lowest was 1.73. And the median was 3.52.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


GEM Co Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of GEM Co's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


GEM Co (FRA:3730) Business Description

Industry
Traded in Other Exchanges
Address
South of Xinghua Road, 20F Block A,Marina Bay Center, Bao’an Center Area, Shenzhen, CHN, 518101
GEM Co Ltd operates in the recycling industry in China and internationally. The company offers remanufactured battery raw materials, such as nickel, cobalt, manganese, copper, aluminum, iron, and lithium from waste batteries; cathode copper plate; and gold and silver ingots, palladium sponge, and rhodium.

GEM Co (FRA:3730) Headlines

No Headlines