GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Marriott International Inc (FRA:MAQ) » Definitions » Cyclically Adjusted Price-to-FCF

Marriott International (FRA:MAQ) Cyclically Adjusted Price-to-FCF : 39.53 (As of May. 24, 2024)


View and export this data going back to 1998. Start your Free Trial

What is Marriott International Cyclically Adjusted Price-to-FCF?

As of today (2024-05-24), Marriott International's current share price is €217.00. Marriott International's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was €5.49. Marriott International's Cyclically Adjusted Price-to-FCF for today is 39.53.

The historical rank and industry rank for Marriott International's Cyclically Adjusted Price-to-FCF or its related term are showing as below:

FRA:MAQ' s Cyclically Adjusted Price-to-FCF Range Over the Past 10 Years
Min: 15.47   Med: 35.81   Max: 52.53
Current: 39.19

During the past years, Marriott International's highest Cyclically Adjusted Price-to-FCF was 52.53. The lowest was 15.47. And the median was 35.81.

FRA:MAQ's Cyclically Adjusted Price-to-FCF is ranked worse than
70.98% of 348 companies
in the Travel & Leisure industry
Industry Median: 21.865 vs FRA:MAQ: 39.19

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Marriott International's adjusted free cash flow per share data for the three months ended in Mar. 2024 was €2.114. Add all the adjusted free cash flow per share for the past 10 years together and divide 10 will get our Cyclically Adjusted FCF per Share, which is €5.49 for the trailing ten years ended in Mar. 2024.

Shiller PE for Stocks: The True Measure of Stock Valuation


Marriott International Cyclically Adjusted Price-to-FCF Historical Data

The historical data trend for Marriott International's Cyclically Adjusted Price-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Marriott International Cyclically Adjusted Price-to-FCF Chart

Marriott International Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Price-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 40.89 33.23 38.92 30.21 39.98

Marriott International Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Price-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 31.64 34.60 35.37 39.98 42.61

Competitive Comparison of Marriott International's Cyclically Adjusted Price-to-FCF

For the Lodging subindustry, Marriott International's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marriott International's Cyclically Adjusted Price-to-FCF Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Marriott International's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Marriott International's Cyclically Adjusted Price-to-FCF falls into.



Marriott International Cyclically Adjusted Price-to-FCF Calculation

Like the Shiller PE Ratio, the Cyclically Adjusted Price-to-FCF takes the Free Cash Flow per Share from the past 10 years, adjusts it for inflation, and then calculates the average. This average is then used for the P/FCF calculation. Because it considers this 10-year average, it's often referred to as the CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller to measure the valuation of the overall market. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF.

Marriott International's Cyclically Adjusted Price-to-FCF for today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/ Cyclically Adjusted FCF per Share
=217.00/5.49
=39.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marriott International's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 is calculated as:

For example, Marriott International's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share/CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=2.114/131.7762*131.7762
=2.114

Current CPI (Mar. 2024) = 131.7762.

Marriott International Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 0.966 100.560 1.266
201409 0.447 100.428 0.587
201412 0.365 99.070 0.485
201503 0.609 99.621 0.806
201506 1.305 100.684 1.708
201509 0.897 100.392 1.177
201512 1.215 99.792 1.604
201603 1.221 100.470 1.601
201606 1.490 101.688 1.931
201609 0.955 101.861 1.235
201612 0.844 101.863 1.092
201703 0.993 102.862 1.272
201706 1.552 103.349 1.979
201709 1.145 104.136 1.449
201712 0.893 104.011 1.131
201803 1.364 105.290 1.707
201806 0.311 106.317 0.385
201809 1.518 106.507 1.878
201812 1.117 105.998 1.389
201903 0.219 107.251 0.269
201906 1.344 108.070 1.639
201909 0.980 108.329 1.192
201912 0.210 108.420 0.255
202003 1.258 108.902 1.522
202006 2.648 108.767 3.208
202009 0.260 109.815 0.312
202012 -0.055 109.897 -0.066
202103 -0.008 111.754 -0.009
202106 0.149 114.631 0.171
202109 1.484 115.734 1.690
202112 0.974 117.630 1.091
202203 0.960 121.301 1.043
202206 1.665 125.017 1.755
202209 2.484 125.227 2.614
202212 0.894 125.222 0.941
202303 2.379 127.348 2.462
202306 1.670 128.729 1.710
202309 2.364 129.860 2.399
202312 1.913 129.419 1.948
202403 2.114 131.776 2.114

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.


Marriott International  (FRA:MAQ) Cyclically Adjusted Price-to-FCF Explanation

Compared with the regular Price-to-Free-Cash-Flow, which works poorly for cyclical businesses, the Cyclically Adjusted Price-to-FCF smoothed out the fluctuations of free cash flow during business cycles. Therefore it is more accurate in reflecting the valuation of the company.

If a company has consistent business performance, the Cyclically Adjusted Price-to-FCF should give similar results to regular Price-to-Free-Cash-Flow.


Marriott International Cyclically Adjusted Price-to-FCF Related Terms

Thank you for viewing the detailed overview of Marriott International's Cyclically Adjusted Price-to-FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Marriott International (FRA:MAQ) Business Description

Address
7750 Wisconsin Avenue, Bethesda, MD, USA, 20814
Marriott operates 1.6 million rooms across roughly 30 brands. At the end of 2022, luxury represented roughly 10% of total rooms, while full service and limited service were about 40% and 50%, respectively. Marriott, Courtyard, and Sheraton are the largest brands, while Autograph, Tribute, Moxy, Aloft, and Element are newer lifestyle brands. Managed and franchised represent 99% of total rooms as of Sept. 30, 2023. North America makes up two thirds of total rooms. Managed, franchise, and incentive fees represent the vast majority of revenue and profitability for the company.

Marriott International (FRA:MAQ) Headlines

No Headlines