GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Marriott International Inc (FRA:MAQ) » Definitions » Cyclically Adjusted Book per Share

Marriott International (FRA:MAQ) Cyclically Adjusted Book per Share : €1.12 (As of Mar. 2024)


View and export this data going back to 1998. Start your Free Trial

What is Marriott International Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Marriott International's adjusted book value per share for the three months ended in Mar. 2024 was €-5.180. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €1.12 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Marriott International's average Cyclically Adjusted Book Growth Rate was 51.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Marriott International was 104.10% per year. The lowest was -84.40% per year. And the median was -10.50% per year.

As of today (2024-05-23), Marriott International's current stock price is €218.70. Marriott International's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2024 was €1.12. Marriott International's Cyclically Adjusted PB Ratio of today is 195.27.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Marriott International was 5398.00. The lowest was 7.85. And the median was 213.76.


Marriott International Cyclically Adjusted Book per Share Historical Data

The historical data trend for Marriott International's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Marriott International Cyclically Adjusted Book per Share Chart

Marriott International Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.10 -0.22 -0.20 0.58 1.03

Marriott International Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.71 0.86 1.01 1.03 1.12

Competitive Comparison of Marriott International's Cyclically Adjusted Book per Share

For the Lodging subindustry, Marriott International's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marriott International's Cyclically Adjusted PB Ratio Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Marriott International's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Marriott International's Cyclically Adjusted PB Ratio falls into.



Marriott International Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Marriott International's adjusted Book Value per Share data for the three months ended in Mar. 2024 was:

Adj_Book= Book Value per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-5.18/131.7762*131.7762
=-5.180

Current CPI (Mar. 2024) = 131.7762.

Marriott International Quarterly Data

Book Value per Share CPI Adj_Book
201406 -4.355 100.560 -5.707
201409 -4.982 100.428 -6.537
201412 -6.416 99.070 -8.534
201503 -8.484 99.621 -11.222
201506 -10.110 100.684 -13.232
201509 -12.419 100.392 -16.301
201512 -12.858 99.792 -16.979
201603 -12.953 100.470 -16.989
201606 -12.112 101.688 -15.696
201609 13.327 101.861 17.241
201612 13.183 101.863 17.054
201703 12.683 102.862 16.248
201706 11.663 103.349 14.871
201709 10.332 104.136 13.074
201712 8.446 104.011 10.701
201803 8.151 105.290 10.201
201806 6.974 106.317 8.644
201809 5.838 106.507 7.223
201812 5.766 105.998 7.168
201903 4.246 107.251 5.217
201906 3.319 108.070 4.047
201909 2.328 108.329 2.832
201912 1.952 108.420 2.373
202003 -0.056 108.902 -0.068
202006 -0.216 108.767 -0.262
202009 0.600 109.815 0.720
202012 1.090 109.897 1.307
202103 0.604 111.754 0.712
202106 2.029 114.631 2.332
202109 2.396 115.734 2.728
202112 3.835 117.630 4.296
202203 4.916 121.301 5.341
202206 5.152 125.017 5.431
202209 3.362 125.227 3.538
202212 1.726 125.222 1.816
202303 0.429 127.348 0.444
202306 -0.690 128.729 -0.706
202309 -2.098 129.860 -2.129
202312 -2.153 129.419 -2.192
202403 -5.180 131.776 -5.180

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Marriott International  (FRA:MAQ) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Marriott International's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=218.70/1.12
=195.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Marriott International was 5398.00. The lowest was 7.85. And the median was 213.76.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Marriott International Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Marriott International's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Marriott International (FRA:MAQ) Business Description

Address
7750 Wisconsin Avenue, Bethesda, MD, USA, 20814
Marriott operates 1.6 million rooms across roughly 30 brands. At the end of 2022, luxury represented roughly 10% of total rooms, while full service and limited service were about 40% and 50%, respectively. Marriott, Courtyard, and Sheraton are the largest brands, while Autograph, Tribute, Moxy, Aloft, and Element are newer lifestyle brands. Managed and franchised represent 99% of total rooms as of Sept. 30, 2023. North America makes up two thirds of total rooms. Managed, franchise, and incentive fees represent the vast majority of revenue and profitability for the company.

Marriott International (FRA:MAQ) Headlines

No Headlines