GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Powerwin Tech Group Ltd (HKSE:02405) » Definitions » ROIC %

Powerwin Tech Group (HKSE:02405) ROIC % : 6.11% (As of Jun. 2024)


View and export this data going back to 2023. Start your Free Trial

What is Powerwin Tech Group ROIC %?

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Powerwin Tech Group's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2024 was 6.11%.

As of today (2025-01-19), Powerwin Tech Group's WACC % is 9.77%. Powerwin Tech Group's ROIC % is 11.27% (calculated using TTM income statement data). Powerwin Tech Group generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Powerwin Tech Group ROIC % Historical Data

The historical data trend for Powerwin Tech Group's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Powerwin Tech Group ROIC % Chart

Powerwin Tech Group Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
ROIC %
23.64 24.08 16.29 16.01 18.97

Powerwin Tech Group Semi-Annual Data
Dec19 Dec20 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24
ROIC % Get a 7-Day Free Trial 8.26 27.41 17.36 22.03 6.11

Competitive Comparison of Powerwin Tech Group's ROIC %

For the Advertising Agencies subindustry, Powerwin Tech Group's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Powerwin Tech Group's ROIC % Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Powerwin Tech Group's ROIC % distribution charts can be found below:

* The bar in red indicates where Powerwin Tech Group's ROIC % falls into.



Powerwin Tech Group ROIC % Calculation

Powerwin Tech Group's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2023 is calculated as:

ROIC % (A: Dec. 2023 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2022 ) + Invested Capital (A: Dec. 2023 ))/ count )
=95.498 * ( 1 - 15.05% )/( (279.442 + 575.926)/ 2 )
=81.125551/427.684
=18.97 %

where

Invested Capital(A: Dec. 2022 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1090.252 - 779.03 - ( 215.78 - max(0, 1036.852 - 1068.632+215.78))
=279.442

Invested Capital(A: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1759.056 - 1012.767 - ( 170.363 - max(0, 1520.552 - 1713.595+170.363))
=575.926

Powerwin Tech Group's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2024 is calculated as:

ROIC % (Q: Jun. 2024 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2023 ) + Invested Capital (Q: Jun. 2024 ))/ count )
=40.518 * ( 1 - -13.79% )/( (575.926 + 932.334)/ 2 )
=46.1054322/754.13
=6.11 %

where

Invested Capital(Q: Dec. 2023 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1759.056 - 1012.767 - ( 170.363 - max(0, 1520.552 - 1713.595+170.363))
=575.926

Invested Capital(Q: Jun. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=2035.005 - 972.478 - ( 130.193 - max(0, 1796.331 - 1989.582+130.193))
=932.334

Note: The Operating Income data used here is two times the semi-annual (Jun. 2024) data.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Powerwin Tech Group  (HKSE:02405) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Powerwin Tech Group's WACC % is 9.77%. Powerwin Tech Group's ROIC % is 11.27% (calculated using TTM income statement data). Powerwin Tech Group generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases. Powerwin Tech Group earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Powerwin Tech Group ROIC % Related Terms

Thank you for viewing the detailed overview of Powerwin Tech Group's ROIC % provided by GuruFocus.com. Please click on the following links to see related term pages.


Powerwin Tech Group Business Description

Traded in Other Exchanges
N/A
Address
Zhubang 2000 Business Center, Block B, Building 1, Chaoyang District, Beijing, CHN
Powerwin Tech Group Ltd is a cross-border digital marketing service provider in China. It covers mainstream media platforms such as Facebook, Instagram, Messenger, Google, Twitter, TikTok, YouTube, Snapchat, and Pinterest, providing customers with diversified and full-link cross-border digital marketing services and online shop SaaS solutions. Geographically the company generates revenue from Hong Kong and the Chinese mainland, where the majority of revenue is generated from Hong Kong. The company provides Standardized, Customized, and SaaS-based digital marketing services.
Executives
Hsbc International Trustee Limited 2301 Trustee
Li Xiang
Yu Lu
Common Excellence International Group Limited
Total Mice International Group Company Limited
Honest Beauty International Group Company Limited
Into One International Group Limited
Wealth Express International Investment Limited

Powerwin Tech Group Headlines

No Headlines