GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Pop Mart International Group Ltd (HKSE:09992) » Definitions » Forward Rate of Return (Yacktman) %

Pop Mart International Group (HKSE:09992) Forward Rate of Return (Yacktman) % : 22.49% (As of Dec. 2023)


View and export this data going back to 2020. Start your Free Trial

What is Pop Mart International Group Forward Rate of Return (Yacktman) %?

Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. Pop Mart International Group's forward rate of return for was 22.49%.

The historical rank and industry rank for Pop Mart International Group's Forward Rate of Return (Yacktman) % or its related term are showing as below:

HKSE:09992' s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: 21.18   Med: 21.61   Max: 23.15
Current: 21.39

During the past 7 years, Pop Mart International Group's highest Forward Rate of Return was 23.15. The lowest was 21.18. And the median was 21.61.

HKSE:09992's Forward Rate of Return (Yacktman) % is ranked better than
79.15% of 566 companies
in the Travel & Leisure industry
Industry Median: 6.86 vs HKSE:09992: 21.39

Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past seven years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.


Pop Mart International Group Forward Rate of Return (Yacktman) % Historical Data

The historical data trend for Pop Mart International Group's Forward Rate of Return (Yacktman) % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Pop Mart International Group Forward Rate of Return (Yacktman) % Chart

Pop Mart International Group Annual Data
Trend Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Forward Rate of Return (Yacktman) %
Get a 7-Day Free Trial - - - 21.45 22.49

Pop Mart International Group Semi-Annual Data
Dec17 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Forward Rate of Return (Yacktman) % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - 21.45 - 22.49

Competitive Comparison of Pop Mart International Group's Forward Rate of Return (Yacktman) %

For the Leisure subindustry, Pop Mart International Group's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Pop Mart International Group's Forward Rate of Return (Yacktman) % Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Pop Mart International Group's Forward Rate of Return (Yacktman) % distribution charts can be found below:

* The bar in red indicates where Pop Mart International Group's Forward Rate of Return (Yacktman) % falls into.



Pop Mart International Group Forward Rate of Return (Yacktman) % Calculation

Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

Pop Mart International Group's Forward Rate of Return of Dec. 2023 is

Forward Rate of Return=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=0.50416667/20.25+0.2
=22.49 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Pop Mart International Group  (HKSE:09992) Forward Rate of Return (Yacktman) % Explanation

Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.


Be Aware

In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.


Pop Mart International Group Forward Rate of Return (Yacktman) % Related Terms

Thank you for viewing the detailed overview of Pop Mart International Group's Forward Rate of Return (Yacktman) % provided by GuruFocus.com. Please click on the following links to see related term pages.


Pop Mart International Group (HKSE:09992) Business Description

Traded in Other Exchanges
Address
Hongtai East Street, Floor 36 and 37, Block A, Puxiang Center, Dawangjing Technology Business Park, Chaoyang District, Beijing, CHN, 100102
Pop Mart International Group Ltd is principally engaged in the product design and development and sale of pop toys in China. It generates maximum revenue from a retail store. The company generates revenue from retail store sales, roboshop sales, wholesales and majority being from online sales.
Executives
Wang Ning 2201 Interest of corporation controlled by you
Yang Tao 2202 Interest of your spouse
Gwf Holding Limited 2101 Beneficial owner
Ubs Trustees (b.v.i.) Limited 2301 Trustee
Dong Fang Zheng Quan Gu Fen You Xian Gong Si 2201 Interest of corporation controlled by you
Pop Mart Hehuo Holding Limited 2101 Beneficial owner

Pop Mart International Group (HKSE:09992) Headlines

No Headlines