GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » Shenandoah Telecommunications Co (NAS:SHEN) » Definitions » Owner Earnings per Share (TTM)

Shenandoah Telecommunications Co (Shenandoah Telecommunications Co) Owner Earnings per Share (TTM) : 2.60 (As of Mar. 2024)


View and export this data going back to 1993. Start your Free Trial

What is Shenandoah Telecommunications Co Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Shenandoah Telecommunications Co's Owner Earnings per Share (TTM) ended in Mar. 2024 was $2.60. It's Price-to-Owner-Earnings ratio for today is 7.23.


The historical rank and industry rank for Shenandoah Telecommunications Co's Owner Earnings per Share (TTM) or its related term are showing as below:

SHEN' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 1.01   Med: 25.61   Max: 544.27
Current: 7.23


During the past 13 years, the highest Price-to-Owner-Earnings ratio of Shenandoah Telecommunications Co was 544.27. The lowest was 1.01. And the median was 25.61.


SHEN's Price-to-Owner-Earnings is ranked better than
70.79% of 202 companies
in the Telecommunication Services industry
Industry Median: 11.22 vs SHEN: 7.23

Shenandoah Telecommunications Co's Earnings per Share (Diluted) for the three months ended in Mar. 2024 was $4.21. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2024 was $4.33. It's PE Ratio ratio for today is 4.34.

Shenandoah Telecommunications Co's EPS without NRI for the three months ended in Mar. 2024 was $-0.08. Its EPS without NRI for the trailing twelve months (TTM) ended in Mar. 2024 was $0.07. It's PE Ratio without NRI ratio for today is 257.67.


Shenandoah Telecommunications Co Owner Earnings per Share (TTM) Historical Data

The historical data trend for Shenandoah Telecommunications Co's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Shenandoah Telecommunications Co Owner Earnings per Share (TTM) Chart

Shenandoah Telecommunications Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.09 1.45 18.69 -1.00 -0.91

Shenandoah Telecommunications Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.56 -0.56 -0.58 -0.91 2.60

Competitive Comparison of Shenandoah Telecommunications Co's Owner Earnings per Share (TTM)

For the Telecom Services subindustry, Shenandoah Telecommunications Co's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shenandoah Telecommunications Co's Price-to-Owner-Earnings Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Shenandoah Telecommunications Co's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Shenandoah Telecommunications Co's Price-to-Owner-Earnings falls into.



Shenandoah Telecommunications Co Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Shenandoah Telecommunications Co's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income 220.7
Depreciation, Depletion and Amortization 67.6
Change In Deferred Tax -0.1
5Y Average of Maintenance Capital Expenditure 151.2
Change In Working Capital -4.2
Shares Outstanding (Diluted Average) 51.0

1. Start with "Net Income" from income statement. Shenandoah Telecommunications Co's Net Income for the trailing twelve months (TTM) ended in Mar. 2024 was $220.7 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Shenandoah Telecommunications Co's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Mar. 2024 was $67.6 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Shenandoah Telecommunications Co's Change In Deferred Tax for the trailing twelve months (TTM) ended in Mar. 2024 was $-0.1 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $151.2 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Shenandoah Telecommunications Co's 5-Year Average Maintenance Capital Expenditure = $151.2 Mil

5. "Change In Working Capital" is from cashflow statement. Shenandoah Telecommunications Co's Change In Working Capital for the trailing twelve months (TTM) ended in Mar. 2024 was $-4.2 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Shenandoah Telecommunications Co's Shares Outstanding (Diluted Average) for the months ended in Mar. 2024 was 51.011 Mil.

Shenandoah Telecommunications Co's Onwer Earnings Per Share for Mar. 2024 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 220.668 +67.645+-0.136
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-151.20004991869+-4.203)/51.011
=2.60

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=18.81/2.60
=7.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Shenandoah Telecommunications Co Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of Shenandoah Telecommunications Co's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


Shenandoah Telecommunications Co (Shenandoah Telecommunications Co) Business Description

Traded in Other Exchanges
Address
500 Shentel Way, Edinburg, VA, USA, 22824
Shenandoah Telecommunications Company, with its subsidiaries, provides various broadband communication products and services via its wireless, cable, fiber optic, and fixed wireless networks to customers in the Mid-Atlantic United States. The company operates through two business units: tower and broadband. The tower segment leases company-owned cell tower spaces to other wireless communication providers, while the broadband segment provides broadband Internet, video, and voice services to residential and commercial customers. The broadband segment generates the vast majority of the company's revenue, with the bulk of sales flowing from residential and small, and medium businesses within the broadband unit.
Executives
Tracy Fitzsimmons director PO BOX 459, EDINBURG VA 22824
Koontz Richard L Jr director PO BOX 459, EDINBURG VA 22824
Kenneth L Quaglio director PO BOX 459, EDINBURG VA 22824
Thomas Beckett director 111 W. CONGRESS STREET, CHARLES TOWN WV 25414
Victor Christopher Barnes director PO BOX 459, EDINBURG VA 22824
Christopher E French officer: President & CEO PO BOX 459, EDINBURG VA 22824
Heather K Banks officer: VP & Chief HRO PO BOX 459, EDINBURG VA 22824
Dara Leslie officer: SVP Sales & Marketing PO BOX 459, EDINBURG VA 22824
Derek Rieger officer: VP-Legal/Gen Counsel & Sec PO BOX 459, EDINBURG VA 22824
Dennis Romps officer: VP & Chief Accounting Officer 12018 SUNRISE VALLEY DRIVE, SUITE 600, RESTON VA 20191
David L Heimbach officer: Executive VP & COO 221 E. FOURTH STREET, CINCINNATI OH 45202
William L Pirtle other: VP-PCS PO BOX 459, EDINBURG VA 22824
Thomas A Whitaker officer: VP-Wireless & Cable Operations PO BOX 459, EDINBURG VA 22824
James J Volk officer: SR VP FINANCE & CFO
Chase L Stobbe officer: VP & Chief Accounting Officer PO BOX 459, EDINBURG VA 22824