GURUFOCUS.COM » STOCK LIST » Healthcare » Drug Manufacturers » Maple Leaf Green World Inc (XCNQ:MGW) » Definitions » Net-Net Working Capital

Maple Leaf Green World (XCNQ:MGW) Net-Net Working Capital : C$-0.15 (As of Sep. 2024)


View and export this data going back to 1987. Start your Free Trial

What is Maple Leaf Green World Net-Net Working Capital?

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Maple Leaf Green World's Net-Net Working Capital for the quarter that ended in Sep. 2024 was C$-0.15.

The industry rank for Maple Leaf Green World's Net-Net Working Capital or its related term are showing as below:

XCNQ:MGW's Price-to-Net-Net-Working-Capital is not ranked *
in the Drug Manufacturers industry.
Industry Median: 7.54
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Maple Leaf Green World Net-Net Working Capital Historical Data

The historical data trend for Maple Leaf Green World's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Maple Leaf Green World Net-Net Working Capital Chart

Maple Leaf Green World Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.28 -0.27 -0.32 -0.24 -0.26

Maple Leaf Green World Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.26 -0.26 -0.26 -0.26 -0.15

Competitive Comparison of Maple Leaf Green World's Net-Net Working Capital

For the Drug Manufacturers - Specialty & Generic subindustry, Maple Leaf Green World's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Maple Leaf Green World's Price-to-Net-Net-Working-Capital Distribution in the Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Maple Leaf Green World's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Maple Leaf Green World's Price-to-Net-Net-Working-Capital falls into.


;
;

Maple Leaf Green World Net-Net Working Capital Calculation

Maple Leaf Green World's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2023 is calculated as

Net-Net Working Capital(A: Dec. 2023 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(0.001+0.75 * 0+0.5 * 0-10.081
-0-0)/38.792
=-0.26

Maple Leaf Green World's Net-Net Working Capital (NNWC) per share for the quarter that ended in Sep. 2024 is calculated as

Net-Net Working Capital(Q: Sep. 2024 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(0.001+0.75 * 0+0.5 * 0-5.98
-0-0)/38.792
=-0.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


Maple Leaf Green World  (XCNQ:MGW) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Maple Leaf Green World Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of Maple Leaf Green World's Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.


Maple Leaf Green World Business Description

Traded in Other Exchanges
Address
1222 - 11th Avenue SW, Suite 203, Calgary, AB, CAN, T3C 0M4
Maple Leaf Green World Inc is focused on the health and wellness industry in North America and China. It has a hemp project in Southern California and an essential oil project in China. With over 10 years of extensive greenhouse management experience, the company applies its eco-agriculture knowledge and cultivation technology to produce contaminant-free hemp products. Maple Leaf's long-term objective is to produce hemp and essential oils for North America and international markets.
Executives
Raymond Siu Cheong Lai Director, Senior Officer
Wentong Gao Director
Qi Qi Wang Director
Terence Keung Cheung Lam Director, Senior Officer
Najibullah Alizada Director

Maple Leaf Green World Headlines

No Headlines