GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Strawberry Fields REIT Inc (AMEX:STRW) » Definitions » Beneish M-Score

Strawberry Fields REIT (Strawberry Fields REIT) Beneish M-Score : -2.80 (As of Jun. 04, 2024)


View and export this data going back to 2022. Start your Free Trial

What is Strawberry Fields REIT Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.8 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Strawberry Fields REIT's Beneish M-Score or its related term are showing as below:

STRW' s Beneish M-Score Range Over the Past 10 Years
Min: -2.87   Med: -2.8   Max: -2.11
Current: -2.8

During the past 5 years, the highest Beneish M-Score of Strawberry Fields REIT was -2.11. The lowest was -2.87. And the median was -2.80.


Strawberry Fields REIT Beneish M-Score Historical Data

The historical data trend for Strawberry Fields REIT's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Strawberry Fields REIT Beneish M-Score Chart

Strawberry Fields REIT Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
Beneish M-Score
- - - -2.11 -2.87

Strawberry Fields REIT Quarterly Data
Dec19 Dec20 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - -2.83 -2.68 -2.87 -2.80

Competitive Comparison of Strawberry Fields REIT's Beneish M-Score

For the REIT - Healthcare Facilities subindustry, Strawberry Fields REIT's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Strawberry Fields REIT's Beneish M-Score Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Strawberry Fields REIT's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Strawberry Fields REIT's Beneish M-Score falls into.



Strawberry Fields REIT Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Strawberry Fields REIT for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8992+0.528 * 0.9905+0.404 * 1.0515+0.892 * 1.1019+0.115 * 1.0774
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0214+4.679 * -0.069023-0.327 * 1.0503
=-2.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Total Receivables was $41.6 Mil.
Revenue was 27.834 + 25.48 + 25.771 + 24.307 = $103.4 Mil.
Gross Profit was 23.927 + 22.033 + 21.907 + 20.454 = $88.3 Mil.
Total Current Assets was $80.3 Mil.
Total Assets was $634.9 Mil.
Property, Plant and Equipment(Net PPE) was $4.4 Mil.
Depreciation, Depletion and Amortization(DDA) was $30.7 Mil.
Selling, General, & Admin. Expense(SGA) was $7.4 Mil.
Total Current Liabilities was $11.6 Mil.
Long-Term Debt & Capital Lease Obligation was $563.3 Mil.
Net Income was 0.746 + 0.714 + 0.589 + 0.698 = $2.7 Mil.
Non Operating Income was 0 + 0.38 + 0.081 + -0.983 = $-0.5 Mil.
Cash Flow from Operations was 2.125 + 12.938 + 16.453 + 15.577 = $47.1 Mil.
Total Receivables was $42.0 Mil.
Revenue was 24.247 + 23.571 + 24.235 + 21.778 = $93.8 Mil.
Gross Profit was 20.393 + 19.8 + 20.223 + 18.973 = $79.4 Mil.
Total Current Assets was $94.9 Mil.
Total Assets was $549.6 Mil.
Property, Plant and Equipment(Net PPE) was $1.8 Mil.
Depreciation, Depletion and Amortization(DDA) was $28.5 Mil.
Selling, General, & Admin. Expense(SGA) was $6.6 Mil.
Total Current Liabilities was $10.9 Mil.
Long-Term Debt & Capital Lease Obligation was $463.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(41.582 / 103.392) / (41.967 / 93.831)
=0.402178 / 0.447262
=0.8992

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(79.389 / 93.831) / (88.321 / 103.392)
=0.846085 / 0.854234
=0.9905

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (80.313 + 4.413) / 634.92) / (1 - (94.893 + 1.755) / 549.568)
=0.866556 / 0.824138
=1.0515

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=103.392 / 93.831
=1.1019

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(28.499 / (28.499 + 1.755)) / (30.704 / (30.704 + 4.413))
=0.941991 / 0.874334
=1.0774

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(7.399 / 103.392) / (6.574 / 93.831)
=0.071563 / 0.070062
=1.0214

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((563.329 + 11.639) / 634.92) / ((462.974 + 10.88) / 549.568)
=0.905576 / 0.86223
=1.0503

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(2.747 - -0.522 - 47.093) / 634.92
=-0.069023

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Strawberry Fields REIT has a M-score of -2.80 suggests that the company is unlikely to be a manipulator.


Strawberry Fields REIT Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Strawberry Fields REIT's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Strawberry Fields REIT (Strawberry Fields REIT) Business Description

Traded in Other Exchanges
N/A
Address
6101 Nimtz Parkway, South Bend, IN, USA, 46628
Strawberry Fields REIT Inc is a self-managed and self-administered company that specializes in the acquisition, ownership and triple-net leasing of skilled nursing facilities and other post-acute healthcare properties.
Executives
Jack Levine director C/O BLINK CHARGING CO., 407 LINCOLN ROAD, SUITE 704, MIAMI BEACH FL 33139
Moishe Gubin officer: CEO 2929 E. COMMERCIAL BLVD, FORT LAUDERDALE FL 33308
Eingal Nahman officer: CFO 5683 N LINCOLN AVE, CHICAGO IL 60659