What is Ubisoft Entertainment Intrinsic Value: Projected FCF?
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
The historical rank and industry rank for Ubisoft Entertainment's Intrinsic Value: Projected FCF or its related term are showing as below:
UBSFY'
s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.24 Med: 4.87 Max: 11.69
Current: 3.61
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Ubisoft Entertainment was 11.69. The lowest was 1.24. And the median was 4.87.
UBSFY's Price-to-Projected-FCF is ranked worse than 85.81% of 296
companies
in the Interactive Media industry
Industry Median: 1.245
vs UBSFY: 3.61
Ubisoft Entertainment Intrinsic Value: Projected FCF Historical Data
The historical data trend for Ubisoft Entertainment's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
* Premium members only.
Ubisoft Entertainment Intrinsic Value: Projected FCF Chart
Competitive Comparison of Ubisoft Entertainment's Intrinsic Value: Projected FCF
For the Electronic Gaming & Multimedia subindustry, Ubisoft Entertainment's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Ubisoft Entertainment's Price-to-Projected-FCF Distribution in the Interactive Media Industry
For the Interactive Media industry and Communication Services sector, Ubisoft Entertainment's Price-to-Projected-FCF distribution charts can be found below:
* The bar in red indicates where Ubisoft Entertainment's Price-to-Projected-FCF falls into.
Ubisoft Entertainment Intrinsic Value: Projected FCF Calculation
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Ubisoft Entertainment (OTCPK:UBSFY) Intrinsic Value: Projected FCF Explanation
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Ubisoft Entertainment's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF
=
Share Price
/
Intrinsic Value: Projected FCF
=
2.345
/
0.69428394952781
=
3.38
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Ubisoft Entertainment Intrinsic Value: Projected FCF Related Terms
Thank you for viewing the detailed overview of Ubisoft Entertainment's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
Ubisoft develops and publishes top-quality video games for play on gaming consoles, PCs, and mobile devices. Its major franchises include Assassin's Creed, Rainbow Six, Far Cry, Just Dance, The Crew, and Skull & Bones. It also has a license to release games under the Star Wars and Avatar banners, as well as use the Tom Clancy name. The firm also holds the game streaming rights to Activision's existing catalog and any games it develops through 2038. Typically, about half of the firm's sales come from North America, and 35% from Europe. Furthermore, about 40% of sales are classified as recurring—from in-game purchases—while about 60% are nonrecurring, from the initial game sales.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
Portfolio Contest
UBSFY has been successfully added to your 