GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » PTL Enterprises Ltd (NSE:PTL) » Definitions » Intrinsic Value: Projected FCF

PTL Enterprises (NSE:PTL) Intrinsic Value: Projected FCF : ₹77.03 (As of May. 01, 2025)


View and export this data going back to 2007. Start your Free Trial

What is PTL Enterprises Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2025-05-01), PTL Enterprises's Intrinsic Value: Projected FCF is ₹77.03. The stock price of PTL Enterprises is ₹39.71. Therefore, PTL Enterprises's Price-to-Intrinsic-Value-Projected-FCF of today is 0.5.

The historical rank and industry rank for PTL Enterprises's Intrinsic Value: Projected FCF or its related term are showing as below:

NSE:PTL' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.23   Med: 0.4   Max: 1.2
Current: 0.52

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of PTL Enterprises was 1.20. The lowest was 0.23. And the median was 0.40.

NSE:PTL's Price-to-Projected-FCF is ranked better than
60.14% of 1272 companies
in the Real Estate industry
Industry Median: 0.65 vs NSE:PTL: 0.52

PTL Enterprises Intrinsic Value: Projected FCF Historical Data

The historical data trend for PTL Enterprises's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PTL Enterprises Intrinsic Value: Projected FCF Chart

PTL Enterprises Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 61.50 66.21 66.79 68.14 77.05

PTL Enterprises Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 77.05 - - -

Competitive Comparison of PTL Enterprises's Intrinsic Value: Projected FCF

For the Real Estate Services subindustry, PTL Enterprises's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PTL Enterprises's Price-to-Projected-FCF Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, PTL Enterprises's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where PTL Enterprises's Price-to-Projected-FCF falls into.


;
;

PTL Enterprises Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get PTL Enterprises's Free Cash Flow(6 year avg) = ₹362.44.

PTL Enterprises's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar24)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*362.44342857143+8433.1*0.8)/132.377
=77.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PTL Enterprises  (NSE:PTL) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

PTL Enterprises's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=39.71/77.030517942293
=0.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PTL Enterprises Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of PTL Enterprises's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


PTL Enterprises Business Description

Industry
Traded in Other Exchanges
Address
Apollo House, 7 Institutional Area, Sector-32, Gurgaon, HR, IND, 122001
PTL Enterprises Ltd through its subsidiaries is engaged in the leasing of its tyre manufacturing plant. The business activity of the group functions through leasing of the Plant segment. The Lease segment consists of the income from the lease of the Plant to Apollo Tyres. The truck-bus, cross-ply tires manufactured at the company's plant, which are leased to Apollo Tyres under the brand name Apollo, which are sold by Apollo Tyres. Geographically, all the activities function through the regions of India.

PTL Enterprises Headlines