GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » India Motor Parts & Accessories Ltd (NSE:IMPAL) » Definitions » Intrinsic Value: Projected FCF

India Motor Parts & Accessories (NSE:IMPAL) Intrinsic Value: Projected FCF : ₹1,600.57 (As of Apr. 28, 2025)


View and export this data going back to 2005. Start your Free Trial

What is India Motor Parts & Accessories Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2025-04-28), India Motor Parts & Accessories's Intrinsic Value: Projected FCF is ₹1,600.57. The stock price of India Motor Parts & Accessories is ₹1002.50. Therefore, India Motor Parts & Accessories's Price-to-Intrinsic-Value-Projected-FCF of today is 0.6.

The historical rank and industry rank for India Motor Parts & Accessories's Intrinsic Value: Projected FCF or its related term are showing as below:

NSE:IMPAL' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.53   Med: 0.76   Max: 1.58
Current: 0.63

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of India Motor Parts & Accessories was 1.58. The lowest was 0.53. And the median was 0.76.

NSE:IMPAL's Price-to-Projected-FCF is ranked better than
63.19% of 902 companies
in the Vehicles & Parts industry
Industry Median: 0.855 vs NSE:IMPAL: 0.63

India Motor Parts & Accessories Intrinsic Value: Projected FCF Historical Data

The historical data trend for India Motor Parts & Accessories's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

India Motor Parts & Accessories Intrinsic Value: Projected FCF Chart

India Motor Parts & Accessories Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 665.19 1,128.48 1,005.10 1,120.41 1,605.82

India Motor Parts & Accessories Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - 1,605.82 - -

Competitive Comparison of India Motor Parts & Accessories's Intrinsic Value: Projected FCF

For the Auto Parts subindustry, India Motor Parts & Accessories's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


India Motor Parts & Accessories's Price-to-Projected-FCF Distribution in the Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, India Motor Parts & Accessories's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where India Motor Parts & Accessories's Price-to-Projected-FCF falls into.


;
;

India Motor Parts & Accessories Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get India Motor Parts & Accessories's Free Cash Flow(6 year avg) = ₹232.46.

India Motor Parts & Accessories's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar24)*0.8)/Shares Outstanding (Diluted Average)
=(14.362038579862*232.46242857143+20701.7*0.8)/12.480
=1,594.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


India Motor Parts & Accessories  (NSE:IMPAL) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

India Motor Parts & Accessories's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=1002.50/1594.5508307301
=0.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


India Motor Parts & Accessories Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of India Motor Parts & Accessories's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


India Motor Parts & Accessories Business Description

Traded in Other Exchanges
Address
No. 46, Whites Road, Sundaram Towers, III Floor, SF Building, Royapettah, Chennai, TN, IND, 600 014
India Motor Parts & Accessories Ltd engages in the manufacture and distribution of automotive spares parts and accessories. The Company operates only in one business segment. Viz Sale and Distribution of Automotive Spares. Its product includes Oil seals, Gaskets, Hydraulic Brake Parts and Brake Fluid, Clutch Cover, Car fuel system components, Fuel injection parts, Auto cables, Radiators, Brake drums, Axles Shafts, Auto Electrical Components, Valves and Valve Guides, Automotive Bearings, and others.

India Motor Parts & Accessories Headlines

No Headlines