GURUFOCUS.COM » STOCK LIST » Technology » Software » CoinSmart Financial Inc (OTCPK:CONMF) » Definitions » Intrinsic Value: Projected FCF

CONMF (CoinSmart Financial) Intrinsic Value: Projected FCF : $0.00 (As of Apr. 25, 2025)


View and export this data going back to 2022. Start your Free Trial

What is CoinSmart Financial Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2025-04-25), CoinSmart Financial's Intrinsic Value: Projected FCF is $0.00. The stock price of CoinSmart Financial is $0.151. Therefore, CoinSmart Financial's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for CoinSmart Financial's Intrinsic Value: Projected FCF or its related term are showing as below:

CONMF's Price-to-Projected-FCF is not ranked *
in the Software industry.
Industry Median: 1.56
* Ranked among companies with meaningful Price-to-Projected-FCF only.

CoinSmart Financial Intrinsic Value: Projected FCF Historical Data

The historical data trend for CoinSmart Financial's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CoinSmart Financial Intrinsic Value: Projected FCF Chart

CoinSmart Financial Annual Data
Trend Dec20 Dec21 Dec22
Intrinsic Value: Projected FCF
- - -

CoinSmart Financial Quarterly Data
Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only - - - - -

Competitive Comparison of CoinSmart Financial's Intrinsic Value: Projected FCF

For the Software - Application subindustry, CoinSmart Financial's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CoinSmart Financial's Price-to-Projected-FCF Distribution in the Software Industry

For the Software industry and Technology sector, CoinSmart Financial's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where CoinSmart Financial's Price-to-Projected-FCF falls into.


;
;

CoinSmart Financial Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)



CoinSmart Financial  (OTCPK:CONMF) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

CoinSmart Financial's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=0.151/
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


CoinSmart Financial Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of CoinSmart Financial's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


CoinSmart Financial Business Description

Comparable Companies
Traded in Other Exchanges
N/A
Address
1075 Bay Street, Unit 403, Toronto, ON, CAN, M5B 2B2
CoinSmart Financial Inc is a Toronto-based fintech company that operates an online crypto asset trading platform that provides a secure and intuitive platform for trading crypto assets. It is a digital asset trading platform dedicated to providing customers with an intuitive way for buying and selling digital assets, like Bitcoin and Ethereum, combined with the seamless ability to on-ramp and off-ramp fiat. The CoinSmart Platform lists liquid crypto assets, including Bitcoin, Ether,Polkadot, Shiba Inu, Chainlink, Uniswap, Solana, Polygon, Avalanche, Litecoin, Bitcoin Cash, Dogecoin,Stellar, USD Coin, EOS and Cardano.

CoinSmart Financial Headlines

No Headlines