GURUFOCUS.COM » STOCK LIST » Healthcare » Healthcare Providers & Services » Raia Drogasil SA (BSP:RADL3) » Definitions » Piotroski F-Score

Raia Drogasil (BSP:RADL3) Piotroski F-Score : 5 (As of May. 25, 2024)


View and export this data going back to 1995. Start your Free Trial

What is Raia Drogasil Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Raia Drogasil has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Raia Drogasil's Piotroski F-Score or its related term are showing as below:

BSP:RADL3' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 8
Current: 5

During the past 13 years, the highest Piotroski F-Score of Raia Drogasil was 8. The lowest was 3. And the median was 5.


Raia Drogasil Piotroski F-Score Historical Data

The historical data trend for Raia Drogasil's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Raia Drogasil Piotroski F-Score Chart

Raia Drogasil Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 5.00 7.00 7.00 4.00

Raia Drogasil Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 6.00 6.00 4.00 5.00

Competitive Comparison of Raia Drogasil's Piotroski F-Score

For the Pharmaceutical Retailers subindustry, Raia Drogasil's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Raia Drogasil's Piotroski F-Score Distribution in the Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Raia Drogasil's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Raia Drogasil's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar24) TTM:Last Year (Mar23) TTM:
Net Income was 338.188 + 263.685 + 260.841 + 187.814 = R$1,051 Mil.
Cash Flow from Operations was 613.555 + 88.893 + -148.05 + 655.076 = R$1,209 Mil.
Revenue was 8442.315 + 8675.809 + 8924.32 + 9100.494 = R$35,143 Mil.
Gross Profit was 2610.067 + 2590.145 + 2685.408 + 2659.264 = R$10,545 Mil.
Average Total Assets from the begining of this year (Mar23)
to the end of this year (Mar24) was
(18249.31 + 17745.436 + 19386.533 + 20094.412 + 20651.653) / 5 = R$19225.4688 Mil.
Total Assets at the begining of this year (Mar23) was R$18,249 Mil.
Long-Term Debt & Capital Lease Obligation was R$5,754 Mil.
Total Current Assets was R$12,028 Mil.
Total Current Liabilities was R$8,386 Mil.
Net Income was 354.835 + 215.409 + 285.228 + 192.26 = R$1,048 Mil.

Revenue was 7178.762 + 7489.866 + 7836.249 + 7931.346 = R$30,436 Mil.
Gross Profit was 2318.098 + 2224.773 + 2338.167 + 2321.744 = R$9,203 Mil.
Average Total Assets from the begining of last year (Mar22)
to the end of last year (Mar23) was
(15536.792 + 16168.799 + 16523.469 + 17185.306 + 18249.31) / 5 = R$16732.7352 Mil.
Total Assets at the begining of last year (Mar22) was R$15,537 Mil.
Long-Term Debt & Capital Lease Obligation was R$4,799 Mil.
Total Current Assets was R$10,617 Mil.
Total Current Liabilities was R$7,620 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Raia Drogasil's current Net Income (TTM) was 1,051. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Raia Drogasil's current Cash Flow from Operations (TTM) was 1,209. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar23)
=1050.528/18249.31
=0.05756535

ROA (Last Year)=Net Income/Total Assets (Mar22)
=1047.732/15536.792
=0.06743554

Raia Drogasil's return on assets of this year was 0.05756535. Raia Drogasil's return on assets of last year was 0.06743554. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Raia Drogasil's current Net Income (TTM) was 1,051. Raia Drogasil's current Cash Flow from Operations (TTM) was 1,209. ==> 1,209 > 1,051 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar23 to Mar24
=5754.093/19225.4688
=0.29929533

Gearing (Last Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=4798.805/16732.7352
=0.28679143

Raia Drogasil's gearing of this year was 0.29929533. Raia Drogasil's gearing of last year was 0.28679143. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar24)=Total Current Assets/Total Current Liabilities
=12028.255/8386.386
=1.43425964

Current Ratio (Last Year: Mar23)=Total Current Assets/Total Current Liabilities
=10616.878/7620.315
=1.39323348

Raia Drogasil's current ratio of this year was 1.43425964. Raia Drogasil's current ratio of last year was 1.39323348. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Raia Drogasil's number of shares in issue this year was 1667.667. Raia Drogasil's number of shares in issue last year was 1682.55. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=10544.884/35142.938
=0.30005698

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=9202.782/30436.223
=0.30236281

Raia Drogasil's gross margin of this year was 0.30005698. Raia Drogasil's gross margin of last year was 0.30236281. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar23)
=35142.938/18249.31
=1.92571325

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar22)
=30436.223/15536.792
=1.95897731

Raia Drogasil's asset turnover of this year was 1.92571325. Raia Drogasil's asset turnover of last year was 1.95897731. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+1+1+0+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Raia Drogasil has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Raia Drogasil  (BSP:RADL3) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Raia Drogasil Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Raia Drogasil's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Raia Drogasil (BSP:RADL3) Business Description

Traded in Other Exchanges
Address
Avenue Corifeu de Azevedo Marques, 3097 Butanta, Sao Paulo, SP, BRA, 05339-9000
Raia Drogasil SA is a large retail drug store operator in Brazil. The company's stores sell branded and generic medication, over-the-counter medicine, health and beauty aids, perfumery, cosmetics, household items, and personal care products. The company also acts as a pharmacy benefit manager, performing medical purchases with prenegotiated discounts. The majority of Raia Drogasil's revenue is generated through branded drug sales, while the bulk of the remaining revenue stems from perfumery, over-the-counter drugs, and generic drugs. The company owns a variety of stakes in operational subsidiaries.

Raia Drogasil (BSP:RADL3) Headlines

No Headlines