TMUS has been successfully added to your Stock Email Alerts list.
You can manage your stock email alerts here.
TMUS has been removed from your Stock Email Alerts list.
Please enter Portfolio Name for new portfolio.
Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.
EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, T-Mobile US's Enterprise Value is $373,205 Mil. T-Mobile US's EBIT for the trailing twelve months (TTM) ended in Mar. 2025 was $18,859 Mil. Therefore, T-Mobile US's EV-to-EBIT ratio for today is 19.79.
EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, T-Mobile US's Enterprise Value is $373,205 Mil. T-Mobile US's EBITDA for the trailing twelve months (TTM) ended in Mar. 2025 was $31,605 Mil. Therefore, T-Mobile US's EV-to-EBITDA ratio for today is 11.81.
EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, T-Mobile US's Enterprise Value is $373,205 Mil. T-Mobile US's Revenue for the trailing twelve months (TTM) ended in Mar. 2025 was $82,692 Mil. Therefore, T-Mobile US's EV-to-Revenue ratio for today is 4.51.
EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, T-Mobile US's Enterprise Value is $373,205 Mil. T-Mobile US's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2025 was $11,909 Mil. Therefore, T-Mobile US's EV-to-FCF ratio for today is 31.34.
The historical data trend for T-Mobile US's Enterprise Value can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
T-Mobile US Annual Data | |||||||||||||||||||||
Trend | Dec15 | Dec16 | Dec17 | Dec18 | Dec19 | Dec20 | Dec21 | Dec22 | Dec23 | Dec24 | |||||||||||
Enterprise Value | Get a 7-Day Free Trial |
![]() |
![]() |
264,319.54 | 247,069.84 | 280,039.40 | 300,414.74 | 361,638.14 |
T-Mobile US Quarterly Data | ||||||||||||||||||||
Jun20 | Sep20 | Dec20 | Mar21 | Jun21 | Sep21 | Dec21 | Mar22 | Jun22 | Sep22 | Dec22 | Mar23 | Jun23 | Sep23 | Dec23 | Mar24 | Jun24 | Sep24 | Dec24 | Mar25 | |
Enterprise Value | Get a 7-Day Free Trial |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
301,103.11 | 313,295.07 | 346,726.75 | 361,638.14 | 412,246.95 |
For the Telecom Services subindustry, T-Mobile US's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
For the Telecommunication Services industry and Communication Services sector, T-Mobile US's Enterprise Value distribution charts can be found below:
* The bar in red indicates where T-Mobile US's Enterprise Value falls into.
Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.
T-Mobile US's Enterprise Value for the fiscal year that ended in Dec. 2024 is calculated as
Enterprise Value (A: Dec. 2024 ) | |||||
= | Market Cap | + | Preferred Stock | + | Long-Term Debt & Capital Lease Obligation |
= | 252643.1434 | + | 0 | + | 105420 |
+ | Short-Term Debt & Capital Lease Obligation | + | Minority Interest | - | Cash, Cash Equivalents, Marketable Securities |
+ | 8984 | + | 0 | - | 5409 |
= | 361,638 |
T-Mobile US's Enterprise Value for the quarter that ended in Mar. 2025 is calculated as
Enterprise Value (Q: Mar. 2025 ) | |||||
= | Market Cap | + | Preferred Stock | + | Long-Term Debt & Capital Lease Obligation |
= | 303339.9514 | + | 0 | + | 108255 |
+ | Short-Term Debt & Capital Lease Obligation | + | Minority Interest | - | Cash, Cash Equivalents, Marketable Securities |
+ | 12655 | + | 0 | - | 12003 |
= | 412,247 |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
T-Mobile US (NAS:TMUS) Enterprise Value Explanation
When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.
If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.
The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.
For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.
Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.
1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.
T-Mobile US's EV-to-EBIT for today is
EV-to-EBIT | = | Enterprise Value (Today) | / | EBIT (TTM) |
= | 373204.558 | / | 18859 | |
= | 19.79 |
T-Mobile US's current Enterprise Value is $373,205 Mil.
T-Mobile US's EBIT for the trailing twelve months (TTM) ended in Mar. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was $18,859 Mil.
2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.
T-Mobile US's EV-to-EBITDA for today is:
EV-to-EBITDA | = | Enterprise Value (Today) | / | EBITDA(TTM) |
= | 373204.558 | / | 31605 | |
= | 11.81 |
T-Mobile US's current Enterprise Value is $373,205 Mil.
T-Mobile US's EBITDA for the trailing twelve months (TTM) ended in Mar. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was $31,605 Mil.
3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.
T-Mobile US's EV-to-Revenue for today is:
EV-to-Revenue | = | Enterprise Value (Today) | / | Revenue (TTM) |
= | 373204.558 | / | 82692 | |
= | 4.51 |
T-Mobile US's current Enterprise Value is $373,205 Mil.
T-Mobile US's Revenue for the trailing twelve months (TTM) ended in Mar. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was $82,692 Mil.
4. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.
T-Mobile US's EV-to-FCF for today is:
EV-to-FCF | = | Enterprise Value (Today) | / | Free Cash Flow (TTM) |
= | 373204.558 | / | 11909 | |
= | 31.34 |
T-Mobile US's current Enterprise Value is $373,205 Mil.
T-Mobile US's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was $11,909 Mil.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Thank you for viewing the detailed overview of T-Mobile US's Enterprise Value provided by GuruFocus.com. Please click on the following links to see related term pages.
Srikant Datar | director | ICF INTERNATIONAL, INC., 9300 LEE HIGHWAY, FAIRFAX VA 22031 |
Peter Osvaldik | officer: SVP, Finance & CAO | C/O T-MOBILE US, INC., 12920 SE 38TH STREET, BELLEVUE WA 98006 |
G Michael Sievert | officer: Chief Operating Officer | 1715 NORTH WESTSHORE BOULEVARD, SUITE 650, TAMPA FL 33607 |
Ulf Ewaldsson | officer: President, Technology | C/O T-MOBILE US, INC, 12920 SE 38TH STREET, BELLEVUE WA 98006 |
Mark Wolfe Nelson | officer: EVP and General Counsel | C/O T-MOBILE US, INC., 12920 SE 38TH STREET, BELLEVUE WA 98006-1350 |
Dara Bazzano | officer: SVP & Chief Accounting Officer | 100 NORTH SEPULVEDA BLVD., SUITE 1100, EL SEGUNDO CA 90245 |
Callie R Field | officer: President, Business Group | C/O T-MOBILE US, INC., 12920 SE 38TH STREET, BELLEVUE WA 98006 |
Nestor Cano | officer: EVP, Transformation and CIDO | |
Teresa Taylor | director | FIRST INTERSTATE BANCSYSTEM, INC, PO BOX 30918, BILLINGS MT 59116-0918 |
Letitia A Long | director | C/O CORPORATE OFFICE PROPERTIES TRUST, 6711 COLUMBIA GATEWAY DRIVE, #300, COLUMBIA MD 21046 |
Andre Almeida | director | C/O T-MOBILE US, INC, 12920 SE 38TH STREET, BELLEVUE WA 98006 |
Raul Marcelo Claure | director | 2010 NW 84 AVENUE, MIAMI FL 33122 |
Michael J. Katz | officer: EVP, T-Mobile for Business | C/O T-MOBILE US, INC., 12920 SE 38TH STREET, BELLEVUE WA 98006-1350 |
Deeanne King | officer: EVP, Human Resources | C/O T-MOBILE US, INC., 12920 SE 38TH STREET, BELLEVUE WA 98006 |
Jon Freier | officer: EVP, Consumer Markets | C/O T-MOBILE US, INC., 12920 SE 38TH STREET, BELLEVUE WA 98006-1350 |
From GuruFocus
By GuruFocus News • 03-24-2025
By Business Wire • 04-22-2025
By GuruFocus News • 03-21-2025
By GuruFocus News • 03-25-2025
By GuruFocus News • 04-13-2025
By ACCESSWIRE • 03-25-2025
By GuruFocus News • 04-22-2025
By GuruFocus News • 03-21-2025
By GuruFocus News • 03-24-2025
By GuruFocus News • 04-08-2025
Disclaimers: GuruFocus.com is not operated by a broker or a dealer. It has an affiliated registered investment adviser, which serves as the subadviser to an exchange traded fund. This investment adviser does not provide advice to individual investors. Under no circumstances does any information posted on GuruFocus.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The individuals or entities selected as "gurus" may buy and sell securities before and after any particular article and report and information herein is published, with respect to the securities discussed in any article and report posted herein. Gurus may be added or dropped from the GuruFocus site at any time. In no event shall GuruFocus.com be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on GuruFocus.com, or relating to the use of, or inability to use, GuruFocus.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. The gurus listed in this website are not affiliated with GuruFocus.com, LLC. Stock quotes provided by InterActive Data. Fundamental company data provided by Morningstar, updated daily.