GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Teekay Corp (NYSE:TK) » Definitions » E10

Teekay (Teekay) E10 : $-0.70 (As of Mar. 2024)


View and export this data going back to 1995. Start your Free Trial

What is Teekay E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Teekay's adjusted earnings per share data for the three months ended in Mar. 2024 was $0.570. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $-0.70 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average E10 Growth Rate was 26.60% per year. During the past 5 years, the average E10 Growth Rate was 16.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Teekay was 26.60% per year. The lowest was -52.60% per year. And the median was -4.65% per year.

As of today (2024-06-08), Teekay's current stock price is $9.21. Teekay's E10 for the quarter that ended in Mar. 2024 was $-0.70. Teekay's Shiller PE Ratio of today is .

During the past 13 years, the highest Shiller PE Ratio of Teekay was 3101.00. The lowest was 46.71. And the median was 110.60.


Teekay E10 Historical Data

The historical data trend for Teekay's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Teekay E10 Chart

Teekay Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.20 -1.87 -1.36 -1.07 -0.74

Teekay Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.03 -1.02 -0.91 -0.74 -0.70

Competitive Comparison of Teekay's E10

For the Oil & Gas Midstream subindustry, Teekay's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Teekay's Shiller PE Ratio Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Teekay's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Teekay's Shiller PE Ratio falls into.



Teekay E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Teekay's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.57/131.7762*131.7762
=0.570

Current CPI (Mar. 2024) = 131.7762.

Teekay Quarterly Data

per share eps CPI Adj_EPS
201406 -0.600 100.560 -0.786
201409 0.030 100.428 0.039
201412 -0.190 99.070 -0.253
201503 -0.130 99.621 -0.172
201506 0.900 100.684 1.178
201509 -0.170 100.392 -0.223
201512 0.520 99.792 0.687
201603 -0.670 100.470 -0.879
201606 -1.140 101.688 -1.477
201609 0.070 101.861 0.091
201612 -0.040 101.863 -0.052
201703 -0.530 102.862 -0.679
201706 -0.930 103.349 -1.186
201709 -0.150 104.136 -0.190
201712 -0.290 104.011 -0.367
201803 -0.210 105.290 -0.263
201806 -0.280 106.317 -0.347
201809 -0.120 106.507 -0.148
201812 -0.180 105.998 -0.224
201903 -0.840 107.251 -1.032
201906 -0.390 108.070 -0.476
201909 -1.970 108.329 -2.396
201912 0.110 108.420 0.134
202003 -0.490 108.902 -0.593
202006 0.210 108.767 0.254
202009 -0.350 109.815 -0.420
202012 -0.190 109.897 -0.228
202103 0.300 111.754 0.354
202106 -0.020 114.631 -0.023
202109 -0.030 115.734 -0.034
202112 -0.170 117.630 -0.190
202203 0.010 121.301 0.011
202206 0.050 125.017 0.053
202209 0.320 125.227 0.337
202212 0.380 125.222 0.400
202303 0.480 127.348 0.497
202306 0.410 128.729 0.420
202309 0.270 129.860 0.274
202312 0.370 129.419 0.377
202403 0.570 131.776 0.570

Add all the adjusted EPS together and divide 10 will get our e10.


Teekay  (NYSE:TK) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

During the past 13 years, the highest Shiller P/E Ratio of Teekay was 3101.00. The lowest was 46.71. And the median was 110.60.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Teekay E10 Related Terms

Thank you for viewing the detailed overview of Teekay's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Teekay (Teekay) Business Description

Traded in Other Exchanges
Address
69 Pitts Bay Road, 4th Floor, Belvedere Building, Hamilton, BMU, HM 08
Teekay Corp is engaged in providing crude oil and gas marine transportation services. It also offers offshore oil production, storage, and offloading services, primarily under long-term, fixed-rate contracts. The company has three primary lines of business: offshore production (FPSO units), operational and maintenance marine services, and conventional tankers. It manages these businesses for the benefit of all stakeholders. The company serves energy and utility companies, oil traders, large oil and LNG consumers, petroleum product producers, government agencies, and various other entities that depend upon marine transportation.