GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Kilroy Realty Corp (NYSE:KRC) » Definitions » E10

Kilroy Realty (Kilroy Realty) E10 : $2.81 (As of Mar. 2024)


View and export this data going back to 1997. Start your Free Trial

What is Kilroy Realty E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Kilroy Realty's adjusted earnings per share data for the three months ended in Mar. 2024 was $0.420. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $2.81 for the trailing ten years ended in Mar. 2024.

During the past 12 months, Kilroy Realty's average E10 Growth Rate was 2.60% per year. During the past 3 years, the average E10 Growth Rate was 10.70% per year. During the past 5 years, the average E10 Growth Rate was 10.80% per year. During the past 10 years, the average E10 Growth Rate was 6.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Kilroy Realty was 15.30% per year. The lowest was -7.20% per year. And the median was 1.40% per year.

As of today (2024-06-08), Kilroy Realty's current stock price is $31.57. Kilroy Realty's E10 for the quarter that ended in Mar. 2024 was $2.81. Kilroy Realty's Shiller PE Ratio of today is 11.23.

During the past 13 years, the highest Shiller PE Ratio of Kilroy Realty was 50.23. The lowest was 9.66. And the median was 36.96.


Kilroy Realty E10 Historical Data

The historical data trend for Kilroy Realty's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kilroy Realty E10 Chart

Kilroy Realty Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.93 2.11 2.71 2.64 2.86

Kilroy Realty Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.74 2.80 2.86 2.86 2.81

Competitive Comparison of Kilroy Realty's E10

For the REIT - Office subindustry, Kilroy Realty's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kilroy Realty's Shiller PE Ratio Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Kilroy Realty's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Kilroy Realty's Shiller PE Ratio falls into.



Kilroy Realty E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kilroy Realty's adjusted earnings per share data for the three months ended in Mar. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.42/131.7762*131.7762
=0.420

Current CPI (Mar. 2024) = 131.7762.

Kilroy Realty Quarterly Data

per share eps CPI Adj_EPS
201406 0.320 100.560 0.419
201409 0.180 100.428 0.236
201412 0.320 99.070 0.426
201503 0.450 99.621 0.595
201506 0.610 100.684 0.798
201509 1.090 100.392 1.431
201512 0.270 99.792 0.357
201603 1.840 100.470 2.413
201606 0.310 101.688 0.402
201609 0.540 101.861 0.699
201612 0.290 101.863 0.375
201703 0.260 102.862 0.333
201706 0.300 103.349 0.383
201709 0.670 104.136 0.848
201712 0.280 104.011 0.355
201803 0.360 105.290 0.451
201806 0.270 106.317 0.335
201809 0.330 106.507 0.408
201812 1.580 105.998 1.964
201903 0.360 107.251 0.442
201906 0.410 108.070 0.500
201909 0.410 108.329 0.499
201912 0.670 108.420 0.814
202003 0.370 108.902 0.448
202006 0.170 108.767 0.206
202009 0.420 109.815 0.504
202012 0.670 109.897 0.803
202103 4.260 111.754 5.023
202106 0.300 114.631 0.345
202109 0.400 115.734 0.455
202112 0.400 117.630 0.448
202203 0.450 121.301 0.489
202206 0.400 125.017 0.422
202209 0.680 125.227 0.716
202212 0.450 125.222 0.474
202303 0.480 127.348 0.497
202306 0.470 128.729 0.481
202309 0.450 129.860 0.457
202312 0.400 129.419 0.407
202403 0.420 131.776 0.420

Add all the adjusted EPS together and divide 10 will get our e10.


Kilroy Realty  (NYSE:KRC) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Kilroy Realty's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=31.57/2.81
=11.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Kilroy Realty was 50.23. The lowest was 9.66. And the median was 36.96.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Kilroy Realty E10 Related Terms

Thank you for viewing the detailed overview of Kilroy Realty's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Kilroy Realty (Kilroy Realty) Business Description

Traded in Other Exchanges
Address
12200 West Olympic Boulevard, Suite 200, Los Angeles, CA, USA, 90064
Kilroy Realty is a premier owner and landlord of approximately 16 million square feet of office space across Los Angeles, San Diego, the San Francisco Bay Area, and greater Seattle. The company operates as a real estate investment trust.
Executives
John Osmond officer: EVP, Head of Asset Management C/O KILROY REALTY CORPORATION, 12200 WEST OLYMPIC BLVD., SUITE 200, LOS ANGELES CA 90064
Michelle Ngo officer: SVP, CFO & Treasurer C/O KILROY REALTY CORPORATION, 12200 W. OLYMPIC BOULEVARD, SUITE 200, LOS ANGELES CA 90064
Eliott Trencher officer: SVP, Chief Investment Officer C/O KILROY REALTY CORPORATION, 12200 W. OLYMPIC BOULEVARD, SUITE 200, LOS ANGELES CA 90064
Louisa Ritter director C/O KILROY REALTY CORPORATION, 12200 W. OLYMPIC BOULEVARD, SUITE 200, LOS ANGELES CA 90064
Jonathan Praw officer: SVP, Chief Investment Officer C/O KILROY REALTYCORPORATION, 12200 W. OLYNPIC BOULEVARD, SUITE 200, LOS ANGELES CA 90064
Merryl Elizabeth Werber officer: SVP, CAO & Controller 12200 W OLYMPIC BLVD STE 200, LOS ANGELES CA 90064
Stephen A Rosetta officer: EVP, Chief Investment Officer C/O KILROY REALTY CORPORATION, 12200 W. OLYMPIC BOULEVARD, SUITE 200, LOS ANGELES CA 90064
Jolie A. Hunt director C/O KLIROY REALTY CORPORATION, 12200 W. OLYMPIC BLVD., SUITE 200, LOS ANGELES CA 90064
Michael L. Sanford officer: EVP, Northern California 12200 W. OLYMPIC BLVD., SUITE 200, LOS ANGELES CA 90064
Peter B. Stoneberg director 12200 W. OLYMPIC BLVD., SUITE 200, LOS ANGELES CA 90064
Gary R. Stevenson director 12200 W. OLYMPIC BLVD., SUITE 200, LOS ANGELES CA 90064
David Joshua Simon officer: EVP 12200 W. OLYMPIC BLVD., SUITE 200, LOS ANGELES CA 90064
A. Robert Paratte officer: See Remarks 12200 W. OLYMPIC BLVD., SUITE 200, LOS ANGELES CA 90064
Justin William Smart officer: See Remarks 12200 W. OLYMPIC BLVD., SUITE 200, LOS ANGELES CA 90064
Kilroy John B Sr director 12200 W OLYMPIC BLVD, SUITE 200, LOS ANGELES CA 90064

Kilroy Realty (Kilroy Realty) Headlines