GURUFOCUS.COM » STOCK LIST » Healthcare » Drug Manufacturers » Dong-A Socio Holdings Co Ltd (XKRX:000640) » Definitions » Cyclically Adjusted FCF per Share

Dong-A Socio Holdings Co (XKRX:000640) Cyclically Adjusted FCF per Share : ₩2,361.64 (As of Dec. 2024)


View and export this data going back to 1970. Start your Free Trial

What is Dong-A Socio Holdings Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Dong-A Socio Holdings Co's adjusted free cash flow per share for the three months ended in Dec. 2024 was ₩1,702.839. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩2,361.64 for the trailing ten years ended in Dec. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Dong-A Socio Holdings Co was 41.30% per year. The lowest was -5.10% per year. And the median was 8.60% per year.

As of today (2025-04-03), Dong-A Socio Holdings Co's current stock price is ₩100200.00. Dong-A Socio Holdings Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2024 was ₩2,361.64. Dong-A Socio Holdings Co's Cyclically Adjusted Price-to-FCF of today is 42.43.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Dong-A Socio Holdings Co was 592.00. The lowest was 38.97. And the median was 100.94.


Dong-A Socio Holdings Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Dong-A Socio Holdings Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Dong-A Socio Holdings Co Cyclically Adjusted FCF per Share Chart

Dong-A Socio Holdings Co Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1,569.44 -1,514.35 -1,306.90 -317.35 2,361.64

Dong-A Socio Holdings Co Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -317.35 -65.74 206.64 1,101.77 2,361.64

Competitive Comparison of Dong-A Socio Holdings Co's Cyclically Adjusted FCF per Share

For the Drug Manufacturers - Specialty & Generic subindustry, Dong-A Socio Holdings Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dong-A Socio Holdings Co's Cyclically Adjusted Price-to-FCF Distribution in the Drug Manufacturers Industry

For the Drug Manufacturers industry and Healthcare sector, Dong-A Socio Holdings Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Dong-A Socio Holdings Co's Cyclically Adjusted Price-to-FCF falls into.


;
;

Dong-A Socio Holdings Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Dong-A Socio Holdings Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=1702.839/121.1352*121.1352
=1,702.839

Current CPI (Dec. 2024) = 121.1352.

Dong-A Socio Holdings Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201503 -3,712.168 99.721 -4,509.337
201506 -6,058.882 100.051 -7,335.720
201509 767.955 100.111 929.234
201512 3,026.507 100.220 3,658.103
201603 -7,031.655 100.561 -8,470.299
201606 2,025.100 100.791 2,433.864
201609 225.024 101.461 268.658
201612 -1,892.896 101.561 -2,257.714
201703 3,926.218 102.851 4,624.214
201706 2,153.056 102.611 2,541.736
201709 3,836.513 103.491 4,490.623
201712 -1,549.431 102.991 -1,822.402
201803 338.501 104.101 393.891
201806 3,921.698 104.130 4,562.127
201809 -148.813 105.651 -170.624
201812 37.630 104.351 43.683
201903 476.125 104.491 551.967
201906 2,428.284 104.881 2,804.616
201909 5,454.633 105.200 6,280.857
201912 -227.651 105.121 -262.331
202003 -1,408.055 105.354 -1,618.967
202006 3,999.242 105.112 4,608.892
202009 487.326 106.198 555.873
202012 1,614.809 105.765 1,849.473
202103 -2,642.911 107.357 -2,982.097
202106 2,747.796 107.579 3,094.062
202109 5,320.025 108.759 5,925.405
202112 2,679.343 109.676 2,959.276
202203 -2,614.015 111.848 -2,831.067
202206 2,425.174 114.072 2,575.331
202209 -746.111 114.715 -787.866
202212 508.197 115.179 534.476
202303 -1,036.744 116.507 -1,077.925
202306 -1,745.147 117.182 -1,804.019
202309 727.889 118.964 741.176
202312 1,925.812 118.837 1,963.054
202403 -608.664 120.123 -613.792
202406 1,208.945 120.007 1,220.307
202409 -1,150.526 120.861 -1,153.134
202412 1,702.839 121.135 1,702.839

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Dong-A Socio Holdings Co  (XKRX:000640) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Dong-A Socio Holdings Co's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=100200.00/2361.64
=42.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Dong-A Socio Holdings Co was 592.00. The lowest was 38.97. And the median was 100.94.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Dong-A Socio Holdings Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Dong-A Socio Holdings Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Dong-A Socio Holdings Co Business Description

Traded in Other Exchanges
N/A
Address
252 Yongdu-Dong, Dongdaemun-Gu, Seoul, KOR
Dong-A Socio Holdings Co Ltd is a pharmaceutical company. The company is engaged in the development of biomedicines and innovative drugs, and to expand businesses from pharmaceuticals to medical services and new businesses.

Dong-A Socio Holdings Co Headlines

No Headlines